{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["4. Ресурсное обеспеч","Лист1"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"4. Ресурсное обеспеч","index":0,"n_rows":20,"n_cols":10,"rows_kept":20,"merged":[[0,7,0,9],[3,0,3,9],[4,0,4,9],[5,0,7,0],[5,1,7,1],[5,2,7,2],[5,3,7,3],[5,4,5,9],[6,4,6,9],[9,0,9,9],[10,0,14,1],[10,2,14,2],[15,0,19,0],[15,1,19,1],[15,2,19,2],[21,4,21,5]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":9},"Таблица 4"]
[]
["Финансовое обеспечение реализации комплекса процессных мероприятий «Организация хранения, комплектования, учёта и использования документов Архивного фонда Российской Федерации и других архивных документов МКУ «Муниципальный архив»"]
[]
["№ п/п","Наименование мероприятия (результата)","Ответственный исполнитель, участник","Источник финансирования","Расходы, руб."]
[{"$nulls":4},"в т.ч. по годам"]
[{"$nulls":4},2026,2027,2028,2029,2030,2031]
[1,2,3,4,6,7,8,9,10,11]
["Муниципальная программа города Усолье-Сибирское \"Развитие культуры и архивного дела\" на 2026-2031 годы"]
["Организация хранения, комплектования, учёта и использования документов Архивного фонда Российской Федерации и других архивных документов МКУ «Муниципальный архив»",null,"Отдел культуры УСКВ","Всего, в том числе",{"v":15749216.99,"d":"15,749,216.99"},{"v":14004453.66,"d":"14,004,453.66"},{"v":14004453.66,"d":"14,004,453.66"},{"v":14004453.66,"d":"14,004,453.66"},{"v":14004453.66,"d":"14,004,453.66"},{"v":14004453.66,"d":"14,004,453.66"}]
[{"$nulls":3},"Федеральный бюджет ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Областной бюджет",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Местный бюджет",{"v":15749216.99,"d":"15,749,216.99"},{"v":14004453.66,"d":"14,004,453.66"},{"v":14004453.66,"d":"14,004,453.66"},{"v":14004453.66,"d":"14,004,453.66"},{"v":14004453.66,"d":"14,004,453.66"},{"v":14004453.66,"d":"14,004,453.66"}]
[{"$nulls":3},"Внебюджетные источники",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[1,"Обеспечено функционирование МКУ \"Муниципальный архив\"","Муниципальное казённое учреждение \"Муниципальный архив\"","Всего, в том числе",{"v":15749216.99,"d":"15,749,216.99"},{"v":14004453.66,"d":"14,004,453.66"},{"v":14004453.66,"d":"14,004,453.66"},{"v":14004453.66,"d":"14,004,453.66"},{"v":14004453.66,"d":"14,004,453.66"},{"v":14004453.66,"d":"14,004,453.66"}]
[{"$nulls":3},"Федеральный бюджет ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Областной бюджет",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Местный бюджет",{"v":15749216.99,"d":"15,749,216.99"},{"v":14004453.66,"d":"14,004,453.66"},{"v":14004453.66,"d":"14,004,453.66"},{"v":14004453.66,"d":"14,004,453.66"},{"v":14004453.66,"d":"14,004,453.66"},{"v":14004453.66,"d":"14,004,453.66"}]
[{"$nulls":3},"Внебюджетные источники",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"Лист1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}