{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["4. Ресурсное обеспеч","Лист1"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"4. Ресурсное обеспеч","index":0,"n_rows":39,"n_cols":10,"rows_kept":39,"merged":[[0,7,0,9],[3,0,3,9],[5,0,7,0],[5,1,7,1],[5,2,7,2],[5,3,7,3],[5,4,5,9],[6,4,6,9],[9,0,13,1],[9,2,13,2],[14,0,18,0],[14,1,18,1],[14,2,18,2],[19,0,23,0],[19,1,23,1],[19,2,23,2],[24,0,28,0],[24,1,28,1],[24,2,28,2],[29,0,33,0],[29,1,33,1],[29,2,33,2],[34,0,38,0],[34,1,38,1],[34,2,38,2],[40,4,40,5]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":9},"Таблица 4"]
[]
["Финансовое обеспечение реализации комплекса процессных мероприятий                                                                                                                                                                                                                                                                       «Проведение мероприятий и поддержка молодых дарований»"]
[]
["№ п/п","Наименование мероприятия (результата)","Ответственный исполнитель, участник","Источник финансирования","Расходы, руб."]
[{"$nulls":4},"в т.ч. по годам"]
[{"$nulls":4},2026,2027,2028,2029,2030,2031]
[1,2,3,4,6,7,8,9,10,11]
["Проведение мероприятий и поддержка молодых дарований",null,"Отдел культуры УСКВ","Всего, в том числе",{"v":2700000,"d":"2,700,000.00"},{"v":2700000,"d":"2,700,000.00"},{"v":2700000,"d":"2,700,000.00"},{"v":2700000,"d":"2,700,000.00"},{"v":2700000,"d":"2,700,000.00"},{"v":2700000,"d":"2,700,000.00"}]
[{"$nulls":3},"Федеральный бюджет ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Областной бюджет",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Местный бюджет",{"v":2700000,"d":"2,700,000.00"},{"v":2700000,"d":"2,700,000.00"},{"v":2700000,"d":"2,700,000.00"},{"v":2700000,"d":"2,700,000.00"},{"v":2700000,"d":"2,700,000.00"},{"v":2700000,"d":"2,700,000.00"}]
[{"$nulls":3},"Внебюджетные источники",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[1,"Предоставлены населению города разнообразные услуги социально-культурного, просветительского, развлекательного характера путем организации мероприятий библиотеками","Муниципальное бюджетное учреждение культуры «Усольская городская централизованная библиотечная система»","Всего, в том числе",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"}]
[{"$nulls":3},"Федеральный бюджет ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Областной бюджет",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Местный бюджет",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"}]
[{"$nulls":3},"Внебюджетные источники",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2,"Предоставлены населению города разнообразные услуги социально-культурного, просветительского, развлекательного характера путем организации мероприятий музеем","Муниципальное бюджетное учреждение культуры «Усольский историко-краеведческий музей»","Всего, в том числе",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
[{"$nulls":3},"Федеральный бюджет ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Областной бюджет",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Местный бюджет",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
[{"$nulls":3},"Внебюджетные источники",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3,"Предоставлены населению города разнообразные услуги социально-культурного, просветительского, развлекательного характера путем организации мероприятийДомом культуры \"Мир\"","Муниципальное бюджетное учреждение культуры «Дом культуры «Мир»","Всего, в том числе",{"v":911746.76,"d":"911,746.76"},{"v":911746.76,"d":"911,746.76"},{"v":911746.76,"d":"911,746.76"},{"v":911746.76,"d":"911,746.76"},{"v":911746.76,"d":"911,746.76"},{"v":911746.76,"d":"911,746.76"}]
[{"$nulls":3},"Федеральный бюджет ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Областной бюджет",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Местный бюджет",{"v":911746.76,"d":"911,746.76"},{"v":911746.76,"d":"911,746.76"},{"v":911746.76,"d":"911,746.76"},{"v":911746.76,"d":"911,746.76"},{"v":911746.76,"d":"911,746.76"},{"v":911746.76,"d":"911,746.76"}]
[{"$nulls":3},"Внебюджетные источники",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[4,"Предоставлены населению города разнообразные услуги социально-культурного, просветительского, развлекательного характера путем организации мероприятий МБКДУ \"Дворец культуры\" ","Муниципальное бюджетное культурно-досуговое учреждение «Дворец культуры»","Всего, в том числе",{"v":1588253.24,"d":"1,588,253.24"},{"v":1588253.24,"d":"1,588,253.24"},{"v":1588253.24,"d":"1,588,253.24"},{"v":1588253.24,"d":"1,588,253.24"},{"v":1588253.24,"d":"1,588,253.24"},{"v":1588253.24,"d":"1,588,253.24"}]
[{"$nulls":3},"Федеральный бюджет ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Областной бюджет",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Местный бюджет",{"v":1588253.24,"d":"1,588,253.24"},{"v":1588253.24,"d":"1,588,253.24"},{"v":1588253.24,"d":"1,588,253.24"},{"v":1588253.24,"d":"1,588,253.24"},{"v":1588253.24,"d":"1,588,253.24"},{"v":1588253.24,"d":"1,588,253.24"}]
[{"$nulls":3},"Внебюджетные источники",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5,"Одаренным детям и творческой молодежи в сфере культуры и искусства присуждена и выплачена стипендия мэра города  ","Отдел культуры УСКВ","Всего, в том числе",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
[{"$nulls":3},"Федеральный бюджет ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Областной бюджет",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Местный бюджет",{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
[{"$nulls":3},"Внебюджетные источники",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"Лист1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}