{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["4. Ресурсное обеспеч"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"4. Ресурсное обеспеч","index":0,"n_rows":39,"n_cols":10,"rows_kept":39,"merged":[[0,6,0,9],[2,0,2,9],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,3,6,3],[4,4,4,9],[5,4,5,9],[8,0,11,1],[8,2,11,2],[12,0,15,0],[12,1,15,1],[12,2,15,2],[16,0,19,0],[16,1,19,1],[16,2,19,2],[20,0,23,0],[20,1,23,1],[20,2,23,2],[24,0,27,0],[24,1,27,1],[24,2,27,2],[28,0,31,0],[28,1,31,1],[28,2,31,2],[32,0,35,0],[32,1,35,1],[32,2,35,2],[38,2,38,8]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"Приложение 11 к постановлению администрации \nгорода Усолье-Сибирское   \nот 20.02.2026 №334-па                                 \nПриложения 6 к муниципальной программе \n\"Развитие образования\""]
[{"$nulls":9},"Таблица 4"]
["Финансовое обеспечение реализации комплекса процессных мероприятий                                                                                                                                                                                                                                                                      \n«Развитие кадрового потенциала и удовлетворение особых потребностей участников образовательного процесса города Усолье-Сибирское»"]
[]
["№ п/п","Наименование мероприятия (результата)","Ответственный исполнитель, участник","Источник финансирования","Расходы, руб."]
[{"$nulls":4},"в т.ч. по годам"]
[{"$nulls":4},2026,2027,2028,2029,2030,2031]
[1,2,3,4,6,7,8,9,10,11]
["Развитие кадрового потенциала и удовлетворение особых потребностей участников образовательного процесса города Усолье-Сибирское",null,"Отдел образования УСКВ","Всего, в том числе",{"v":16098229.48,"d":"16,098,229.48"},{"v":15647029.48,"d":"15,647,029.48"},{"v":15647029.48,"d":"15,647,029.48"},{"v":15647029.48,"d":"15,647,029.48"},{"v":15647029.48,"d":"15,647,029.48"},{"v":15647029.48,"d":"15,647,029.48"}]
[{"$nulls":3},"Федеральный бюджет ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Областной бюджет",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Местный бюджет",{"v":16098229.48,"d":"16,098,229.48"},{"v":15647029.48,"d":"15,647,029.48"},{"v":15647029.48,"d":"15,647,029.48"},{"v":15647029.48,"d":"15,647,029.48"},{"v":15647029.48,"d":"15,647,029.48"},{"v":15647029.48,"d":"15,647,029.48"}]
[1,"Обеспечена  деятельность Территориальной психолого-медико-педагогической комиссии","Отдел образования УСКВ,                      МКУ \"ИМЦ\"","Всего, в том числе",{"v":292882.67,"d":"292,882.67"},{"v":292882.67,"d":"292,882.67"},{"v":292882.67,"d":"292,882.67"},{"v":292882.67,"d":"292,882.67"},{"v":292882.67,"d":"292,882.67"},{"v":292882.67,"d":"292,882.67"}]
[{"$nulls":3},"Федеральный бюджет ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Областной бюджет",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Местный бюджет",{"v":292882.67,"d":"292,882.67"},{"v":292882.67,"d":"292,882.67"},{"v":292882.67,"d":"292,882.67"},{"v":292882.67,"d":"292,882.67"},{"v":292882.67,"d":"292,882.67"},{"v":292882.67,"d":"292,882.67"}]
[2,"Обеспечена деятельность МКУ «ИМЦ»","Отдел образования УСКВ,                    МКУ \"ИМЦ\"","Всего, в том числе",{"v":14982246.81,"d":"14,982,246.81"},{"v":14982246.81,"d":"14,982,246.81"},{"v":14982246.81,"d":"14,982,246.81"},{"v":14982246.81,"d":"14,982,246.81"},{"v":14982246.81,"d":"14,982,246.81"},{"v":14982246.81,"d":"14,982,246.81"}]
[{"$nulls":3},"Федеральный бюджет ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Областной бюджет",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Местный бюджет",{"v":14982246.81,"d":"14,982,246.81"},{"v":14982246.81,"d":"14,982,246.81"},{"v":14982246.81,"d":"14,982,246.81"},{"v":14982246.81,"d":"14,982,246.81"},{"v":14982246.81,"d":"14,982,246.81"},{"v":14982246.81,"d":"14,982,246.81"}]
[3,"Организованы мероприятия, направленные на выявление одаренных детей","Отдел образования УСКВ,                       МКУ \"ИМЦ\"","Всего, в том числе",{"v":296000,"d":"296,000.00"},{"v":106000,"d":"106,000.00"},{"v":106000,"d":"106,000.00"},{"v":106000,"d":"106,000.00"},{"v":106000,"d":"106,000.00"},{"v":106000,"d":"106,000.00"}]
[{"$nulls":3},"Федеральный бюджет ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Областной бюджет",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Местный бюджет",{"v":296000,"d":"296,000.00"},{"v":106000,"d":"106,000.00"},{"v":106000,"d":"106,000.00"},{"v":106000,"d":"106,000.00"},{"v":106000,"d":"106,000.00"},{"v":106000,"d":"106,000.00"}]
[4,"Проведены мероприятия с социально активными и творческими учащимися","Отдел образования УСКВ,                        МБУ ДО","Всего, в том числе",{"v":362200,"d":"362,200.00"},{"v":101000,"d":"101,000.00"},{"v":101000,"d":"101,000.00"},{"v":101000,"d":"101,000.00"},{"v":101000,"d":"101,000.00"},{"v":101000,"d":"101,000.00"}]
[{"$nulls":3},"Федеральный бюджет ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Областной бюджет",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Местный бюджет",{"v":362200,"d":"362,200.00"},{"v":101000,"d":"101,000.00"},{"v":101000,"d":"101,000.00"},{"v":101000,"d":"101,000.00"},{"v":101000,"d":"101,000.00"},{"v":101000,"d":"101,000.00"}]
[5,"Проведены конкурсы профессионального мастерства, конференций","Отдел образования УСКВ,                    МКУ \"ИМЦ\"","Всего, в том числе",{"v":164900,"d":"164,900.00"},{"v":164900,"d":"164,900.00"},{"v":164900,"d":"164,900.00"},{"v":164900,"d":"164,900.00"},{"v":164900,"d":"164,900.00"},{"v":164900,"d":"164,900.00"}]
[{"$nulls":3},"Федеральный бюджет ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Областной бюджет",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Местный бюджет",{"v":164900,"d":"164,900.00"},{"v":164900,"d":"164,900.00"},{"v":164900,"d":"164,900.00"},{"v":164900,"d":"164,900.00"},{"v":164900,"d":"164,900.00"},{"v":164900,"d":"164,900.00"}]
[6,"Проведены праздничные мероприятия, посвященные чествованию педагогов и педагогических коллективов","Отдел образования УСКВ","Всего, в том числе",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Федеральный бюджет ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Областной бюджет",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Местный бюджет",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[null,null,"Мэр города                                                                                                                            М.В. Торопкин"]