{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["4. Ресурсное обеспеч","Лист1"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"4. Ресурсное обеспеч","index":0,"n_rows":25,"n_cols":10,"rows_kept":25,"merged":[[0,7,0,9],[4,0,4,9],[6,0,8,0],[6,1,8,1],[6,2,8,2],[6,3,8,3],[6,4,6,9],[7,4,7,9],[10,0,14,1],[10,2,14,2],[15,0,19,0],[15,1,19,1],[15,2,19,2],[20,0,24,0],[20,1,24,1],[20,2,24,2],[26,4,26,5]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"Приложение № 2\nк постановлению администрации города Усолье-Сибирское\nот \"____\" ______________ 2026   № _____"]
[]
[{"$nulls":9},"Таблица 4"]
[]
["Финансовое обеспечение реализации муниципального проекта                                                                                                                                                                                                                                                                      «Комплектование библиотечного фонда»"]
[]
["№ п/п","Наименование мероприятия (результата)","Ответственный исполнитель, участник","Источник финансирования","Расходы, руб."]
[{"$nulls":4},"в т.ч. по годам"]
[{"$nulls":4},2026,2027,2028,2029,2030,2031]
[1,2,3,4,6,7,8,9,10,11]
["Комплектование библиотечного фонда",null,"Отдел культуры управления по социально-культурным вопросам администрации города Усолье-Сибирское, муниципальное бюджетное учреждение культуры «Усольская городская централизованная библиотечная система»","Всего, в том числе",{"v":906627.4,"d":"906,627.40"},{"v":912243,"d":"912,243.00"},{"v":917278,"d":"917,278.00"},{"v":635000,"d":"635,000.00"},{"v":635000,"d":"635,000.00"},{"v":635000,"d":"635,000.00"}]
[{"$nulls":3},"Федеральный бюджет ",{"v":177967.04,"d":"177,967.04"},{"v":174079.16,"d":"174,079.16"},{"v":172109.46,"d":"172,109.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Областной бюджет",{"v":69211.36,"d":"69,211.36"},{"v":78210.84,"d":"78,210.84"},{"v":84770.54,"d":"84,770.54"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Местный бюджет",{"v":659449,"d":"659,449.00"},{"v":659953,"d":"659,953.00"},{"v":660398,"d":"660,398.00"},{"v":635000,"d":"635,000.00"},{"v":635000,"d":"635,000.00"},{"v":635000,"d":"635,000.00"}]
[{"$nulls":3},"Внебюджетные источники",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[1,"Приобретены  печатные издания на комплектование книжных фондов библиотек","Муниципальное бюджетное учреждение культуры «Усольская городская централизованная библиотечная система»","Всего, в том числе",{"v":621627.4,"d":"621,627.40"},{"v":627243,"d":"627,243.00"},{"v":632278,"d":"632,278.00"},{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"}]
[{"$nulls":3},"Федеральный бюджет ",{"v":177967.04,"d":"177,967.04"},{"v":174079.16,"d":"174,079.16"},{"v":172109.46,"d":"172,109.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Областной бюджет",{"v":69211.36,"d":"69,211.36"},{"v":78210.84,"d":"78,210.84"},{"v":84770.54,"d":"84,770.54"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Местный бюджет",{"v":374449,"d":"374,449.00"},{"v":374953,"d":"374,953.00"},{"v":375398,"d":"375,398.00"},{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"}]
[{"$nulls":3},"Внебюджетные источники",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2,"Осуществлена подписка на периодические издания (газеты, журналы)","Муниципальное бюджетное учреждение культуры «Усольская городская централизованная библиотечная система»","Всего, в том числе",{"v":285000,"d":"285,000.00"},{"v":285000,"d":"285,000.00"},{"v":285000,"d":"285,000.00"},{"v":285000,"d":"285,000.00"},{"v":285000,"d":"285,000.00"},{"v":285000,"d":"285,000.00"}]
[{"$nulls":3},"Федеральный бюджет ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Областной бюджет",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Местный бюджет",{"v":285000,"d":"285,000.00"},{"v":285000,"d":"285,000.00"},{"v":285000,"d":"285,000.00"},{"v":285000,"d":"285,000.00"},{"v":285000,"d":"285,000.00"},{"v":285000,"d":"285,000.00"}]
[{"$nulls":3},"Внебюджетные источники",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"Лист1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}