{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["4.КПМ обеспеч. реал."],"read":"whole","date_system":"1900"}

{"sheet":"4.КПМ обеспеч. реал.","index":0,"n_rows":34,"n_cols":10,"rows_kept":34,"merged":[[0,6,0,9],[2,0,2,9],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,3,9],[4,4,4,9],[7,0,10,1],[7,2,10,2],[11,0,14,0],[11,1,14,1],[11,2,14,2],[15,0,18,0],[15,1,18,1],[15,2,18,2],[19,0,22,0],[19,1,22,1],[19,2,22,2],[23,0,26,0],[23,1,26,1],[23,2,26,2],[27,0,30,0],[27,1,30,1],[27,2,30,2],[33,0,33,2],[33,7,33,9]]}
[{"$nulls":6},"Приложение 6\n\nк постановлению от 20.02.2026 №329-па\nмуниципальной программы \"Дороги\""]
[{"$nulls":9},"Таблица 4"]
["ФИНАНСОВОЕ ОБЕСПЕЧЕНИЕ РЕАЛИЗАЦИИ КОМПЛЕКСА ПРОЦЕССНЫХ МЕРОПРИЯТИЙ \n«Обеспечение реализации муниципальной политики в сфере дорожного хозяйства \nи безопасности дорожного движения»"]
["№ п/п","Наименование мероприятия (результата)","Ответственный исполнитель, Соисполнители","Источник финансирования","Объем финансирования, рублей"]
[{"$nulls":4},"в том числе по годам"]
[{"$nulls":4},2026,2027,2028,2029,2030,2031]
[1,2,null,3,5,6,7,8,9,10]
[" КОМПЛЕКС ПРОЦЕССНЫХ МЕРОПРИЯТИЙ \n«Обеспечение реализации муниципальной политики в сфере дорожного хозяйства и безопасности дорожного движения»",null,"Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское ","Всего, в том числе:",{"$f":"SUM(E9:E11)","v":{"v":90711468.81,"d":"90,711,468.81"}},{"$f":"SUM(F9:F11)","v":{"v":132106879.38,"d":"132,106,879.38"}},{"v":11582931.04,"d":"11,582,931.04"},{"v":11582931.04,"d":"11,582,931.04"},{"v":11582931.04,"d":"11,582,931.04"},{"v":11582931.04,"d":"11,582,931.04"}]
[{"$nulls":3},"Федеральный бюджет (далее - ФБ)",{"$f":"E13+E17+E21+E25+E29","v":{"v":0,"d":"0.00"}},{"$f":"F13+F17+F21+F25+F29","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Областной бюджет (далее - ОБ)",{"$f":"E14+E18+E22+E26+E30","v":{"v":0,"d":"0.00"}},{"$f":"F14+F18+F22+F26+F30","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Местный бюджет (далее - МБ)",{"$f":"E15+E19+E23+E27+E31","v":{"v":90711468.81,"d":"90,711,468.81"}},{"$f":"F15+F19+F23+F27+F31","v":{"v":132106879.38,"d":"132,106,879.38"}},{"v":11582931.04,"d":"11,582,931.04"},{"v":11582931.04,"d":"11,582,931.04"},{"v":11582931.04,"d":"11,582,931.04"},{"v":11582931.04,"d":"11,582,931.04"}]
["1.","Проведены мероприятия по содержанию автомобильных дорог местного значения общего пользования","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское ","Всего, в том числе:",{"$f":"SUM(E13:E15)","v":{"v":76505468.81,"d":"76,505,468.81"}},{"v":120906879.38,"d":"120,906,879.38"},{"v":382931.04,"d":"382,931.04"},{"v":382931.04,"d":"382,931.04"},{"v":382931.04,"d":"382,931.04"},{"v":382931.04,"d":"382,931.04"}]
[{"$nulls":3},"ФБ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"H25","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"ОБ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G26","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"МБ",{"$f":"76505474.81-6","v":{"v":76505468.81,"d":"76,505,468.81"}},{"v":120906879.38,"d":"120,906,879.38"},{"v":382931.04,"d":"382,931.04"},{"v":382931.04,"d":"382,931.04"},{"v":382931.04,"d":"382,931.04"},{"v":382931.04,"d":"382,931.04"}]
["2.","Организованы регулярные перевозки пассажиров и багажа наземным транспортом по регулируемым тарифам в границах города Усолье-Сибирское","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское  ","Всего, в том числе:",{"$f":"SUM(E17:E19)","v":{"v":9200000,"d":"9,200,000.00"}},{"v":9200000,"d":"9,200,000.00"},{"v":9200000,"d":"9,200,000.00"},{"v":9200000,"d":"9,200,000.00"},{"v":9200000,"d":"9,200,000.00"},{"v":9200000,"d":"9,200,000.00"}]
[{"$nulls":3},"ФБ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"ОБ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"МБ",{"v":9200000,"d":"9,200,000.00"},{"v":9200000,"d":"9,200,000.00"},{"v":9200000,"d":"9,200,000.00"},{"v":9200000,"d":"9,200,000.00"},{"v":9200000,"d":"9,200,000.00"},{"v":9200000,"d":"9,200,000.00"}]
["3.","Содержание и ремонт светофорных объектов","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское  ","Всего, в том числе:",{"$f":"SUM(E21:E23)","v":{"v":2000000,"d":"2,000,000.00"}},{"v":2000000,"d":"2,000,000.00"},{"v":2000000,"d":"2,000,000.00"},{"v":2000000,"d":"2,000,000.00"},{"v":2000000,"d":"2,000,000.00"},{"v":2000000,"d":"2,000,000.00"}]
[{"$nulls":3},"ФБ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"ОБ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"МБ",{"v":2000000,"d":"2,000,000.00"},{"v":2000000,"d":"2,000,000.00"},{"v":2000000,"d":"2,000,000.00"},{"v":2000000,"d":"2,000,000.00"},{"v":2000000,"d":"2,000,000.00"},{"v":2000000,"d":"2,000,000.00"}]
["4.","Проведены мероприятия по содержанию дорожных знаков","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское  ","Всего, в том числе:",{"$f":"SUM(E25:E27)","v":{"v":2906000,"d":"2,906,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"ФБ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"ОБ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"МБ",{"v":2906000,"d":"2,906,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["5.","Приобретены учебно-методические, наглядные пособия, поощрительные призы, освещающие вопросы безопасности дорожного движения","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское  ","Всего, в том числе:",{"$f":"SUM(E29:E31)","v":{"v":100000,"d":"100,000.00"}},{"$f":"SUM(F29:F31)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(G29:G31)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(H29:H31)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(I29:I31)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(J29:J31)","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},"ФБ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"ОБ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"МБ",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
["Мэр города                   ",{"$nulls":6},"М.В. Торопкин"]