{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["4.Дорожная сеть"],"read":"whole","date_system":"1900"}

{"sheet":"4.Дорожная сеть","index":0,"n_rows":35,"n_cols":10,"rows_kept":35,"merged":[[0,6,0,9],[2,0,2,9],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,3,9],[4,4,4,9],[7,0,10,1],[7,2,10,2],[11,0,14,0],[11,1,14,1],[11,2,14,2],[15,0,18,0],[15,1,18,1],[15,2,18,2],[19,0,22,0],[19,1,22,1],[19,2,22,2],[23,0,26,0],[23,1,26,1],[23,2,26,2],[27,0,30,0],[27,1,30,1],[27,2,30,2],[34,0,34,2],[34,8,34,9]]}
[{"$nulls":6},"Приложение 2\n\nк постановлению от 20.02.2026 №329-па \nмуниципальной программы \"Дороги\""]
[{"$nulls":9},"Таблица 4"]
["ФИНАНСОВОЕ ОБЕСПЕЧЕНИЕ РЕАЛИЗАЦИИ МУНИЦИПАЛЬНОГО ПРОЕКТА \n«Дорожная сеть» "]
["№ п/п","Наименование мероприятия (результата)","Ответственный исполнитель, Соисполнители","Источник финансирования","Объем финансирования, рублей"]
[{"$nulls":4},"в том числе по годам"]
[{"$nulls":4},2026,2027,2028,2029,2030,2031]
[1,2,null,3,4,5,6,7,8,9]
[" МУНИЦИПАЛЬНЫЙ ПРОЕКТ\n«ДОРОЖНАЯ СЕТЬ» ",null,"Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское ","Всего, в том числе:",{"$f":"SUM(E9:E11)","v":{"v":293826622.59000003,"d":"293,826,622.59"}},{"$f":"SUM(F9:F11)","v":{"v":197802198,"d":"197,802,198.00"}},{"v":197802198,"d":"197,802,198.00"},{"v":17802198,"d":"17,802,198.00"},{"v":17802198,"d":"17,802,198.00"},{"v":17802198,"d":"17,802,198.00"}]
[{"$nulls":3},"Федеральный бюджет (далее - ФБ)",{"$f":"E13+E17+E21+E25+E29","v":{"v":0,"d":"0.00"}},{"$f":"F13+F17+F21+F25+F29","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Областной бюджет (далее - ОБ)",{"$f":"E14+E18+E22+E26+E30","v":{"v":250000000,"d":"250,000,000.00"}},{"v":180000000,"d":"180,000,000.00"},{"v":180000000,"d":"180,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Местный бюджет (далее - МБ)",{"$f":"E15+E19+E23+E27+E31","v":{"v":43826622.59,"d":"43,826,622.59"}},{"v":17802198,"d":"17,802,198.00"},{"v":17802198,"d":"17,802,198.00"},{"v":17802198,"d":"17,802,198.00"},{"v":17802198,"d":"17,802,198.00"},{"v":17802198,"d":"17,802,198.00"}]
["1.","Приведены в нормативное состояние автомобильные дороги местного значения и искусственные сооружения на них","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское \nОтдел по жизнеобеспечению города комитета по городскому хозяйству администрации города Усолье-Сибирское\nМКУ «Городское управление капитального строительства»","Всего, в том числе:",{"$f":"SUM(E13:E15)","v":{"v":293826622.59000003,"d":"293,826,622.59"}},{"v":197802198,"d":"197,802,198.00"},{"v":197802198,"d":"197,802,198.00"},{"v":17802198,"d":"17,802,198.00"},{"v":17802198,"d":"17,802,198.00"},{"v":17802198,"d":"17,802,198.00"}]
[{"$nulls":3},"ФБ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"H25","v":{"v":0,"d":"0.00"}},{"$f":"I25","v":{"v":0,"d":"0.00"}},{"$f":"J25","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},"ОБ",{"v":250000000,"d":"250,000,000.00"},{"v":180000000,"d":"180,000,000.00"},{"v":180000000,"d":"180,000,000.00"},0,0,0]
[{"$nulls":3},"МБ",{"$f":"24725275+19101341.59+6","v":{"v":43826622.59,"d":"43,826,622.59"}},{"v":17802198,"d":"17,802,198.00"},{"v":17802198,"d":"17,802,198.00"},{"v":17802198,"d":"17,802,198.00"},{"v":17802198,"d":"17,802,198.00"},{"v":17802198,"d":"17,802,198.00"}]
["2.",null,null,"Всего, в том числе:",{"$f":"SUM(E17:E19)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"ФБ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"ОБ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"МБ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3.",null,null,"Всего, в том числе:",{"$f":"SUM(E21:E23)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"ФБ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"ОБ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"МБ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4.",null,null,"Всего, в том числе:",{"$f":"SUM(E25:E27)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"ФБ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"ОБ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"МБ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["5.",null,null,"Всего, в том числе:",{"$f":"SUM(E29:E31)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"ФБ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"ОБ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"МБ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
["Мэр города                   ",{"$nulls":7},"М.В. Торопкин"]