{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["ресурсное "],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"ресурсное ","index":0,"n_rows":108,"n_cols":18,"rows_kept":108,"merged":[[0,7,0,16],[1,7,1,16],[2,7,2,16],[4,7,4,16],[5,6,5,16],[6,5,6,16],[8,0,8,16],[10,0,11,0],[10,1,11,1],[10,2,11,2],[10,3,11,3],[10,4,10,16],[13,0,17,0],[13,1,17,1],[18,0,22,0],[18,1,22,1],[23,0,27,0],[23,1,27,1],[28,0,31,0],[28,1,31,1],[32,0,36,0],[32,1,36,1],[39,0,42,0],[39,1,42,1],[45,0,48,0],[45,1,48,1],[49,0,52,0],[49,1,52,1],[53,0,56,0],[53,1,56,1],[57,0,60,0],[57,1,60,1],[61,0,63,0],[61,1,63,1],[64,0,67,0],[64,1,67,1],[68,0,71,0],[68,1,71,1],[76,0,78,0],[76,1,78,1],[82,0,84,0],[82,1,84,1],[85,0,87,0],[85,1,87,1],[88,0,90,0],[88,1,90,1],[93,0,95,0],[93,1,95,1],[96,0,98,0],[96,1,98,1],[99,0,101,0],[99,1,101,1],[102,0,105,0],[102,1,105,1],[107,0,107,3],[107,7,107,10]]}
[{"$nulls":7},"Приложение 3"]
[{"$nulls":7},"к постановлению администрации города Усолье-Сибирское"]
[{"$nulls":7},"от 07.11.2025 г. № 2026-па"]
[]
[{"$nulls":7},"«Приложение 3"]
[{"$nulls":6},"        к муниципальной программе города Усолье-Сибирское"]
[{"$nulls":5},"«Формирование современной городской среды» на 2018-2030 годы"]
[]
["Ресурсное обеспечение реализации муниципальной программы города Усолье-Сибирское «Формирование современной городской среды» на 2018-2030 годы (далее - Программа)"]
[]
["Наименование программы, подпрограммы, основного мероприятия, мероприятия, проекта","Ответственный исполнитель Программы, соисполнители Программы, участники Программы, участники подпрограммы","Источник финансирования","Общий объем финансирования, руб.","Объем финансирования, руб."]
[{"$nulls":4},"2018 год","2019  год","2020 год","2021 год","2022 год","2023 год","2024 год","2025 год","2026 год","2027 год","2028 год","2029 год","2030 год"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,13,13,13,13]
["Муниципальная программа города Усолье-Сибирское «Формирование современной городской среды» на 2018-2030 годы ","Комитет по городскому хозяйству администрации города Усолье-Сибирское","Всего",{"$f":"SUM(E14:Q14)","v":{"v":815909180.5100001,"d":"815,909,180.51"}},{"$f":"E19","v":{"v":43902538.94,"d":"43,902,538.94"}},{"$f":"F19","v":{"v":64045216.059999995,"d":"64,045,216.06"}},{"$f":"G15+G16+G17+G18","v":{"v":86901811.42,"d":"86,901,811.42"}},{"$f":"H15+H16+H17+H18","v":{"v":154794627.56,"d":"154,794,627.56"}},{"v":41240531.56,"d":"41,240,531.56"},{"$f":"J19","v":{"v":166036196.05,"d":"166,036,196.05"}},{"$f":"K19","v":{"v":217539713.57999998,"d":"217,539,713.58"}},{"$f":"L19","v":{"v":27248545.34,"d":"27,248,545.34"}},{"$f":"M19","v":{"v":9400000,"d":"9,400,000.00"}},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"}]
[null,null,"Местный бюджет ",{"$f":"SUM(E15:Q15)","v":{"v":96912582.47999999,"d":"96,912,582.48"}},{"$f":"E20","v":{"v":1336011.72,"d":"1,336,011.72"}},{"$f":"F20","v":{"v":4951546.19,"d":"4,951,546.19"}},{"$f":"G20","v":{"v":1964946.37,"d":"1,964,946.37"}},{"$f":"H20","v":{"v":8879557.469999999,"d":"8,879,557.47"}},{"v":1407131.56,"d":"1,407,131.56"},{"$f":"J20","v":{"v":22035490.32,"d":"22,035,490.32"}},{"$f":"K20","v":{"v":41129853.51,"d":"41,129,853.51"}},{"$f":"L20","v":{"v":1008045.3400000001,"d":"1,008,045.34"}},{"v":9400000,"d":"9,400,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"}]
[null,null,"Областной бюджет",{"v":142091425.59,"d":"142,091,425.59"},{"$f":"E21","v":{"v":12023605.469999999,"d":"12,023,605.47"}},{"v":10194383.22,"d":"10,194,383.22"},{"$f":"G21","v":{"v":16275463.82,"d":"16,275,463.82"}},{"$f":"H21","v":{"v":30652664.11,"d":"30,652,664.11"}},{"v":8092062.37,"d":"8,092,062.37"},{"v":18157043.59,"d":"18,157,043.59"},{"$f":"K21","v":{"v":45384177.410000004,"d":"45,384,177.41"}},{"$f":"L21","v":{"v":1312025.6,"d":"1,312,025.60"}},{"$f":"M21","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Федеральный бюджет",{"v":574520450.54,"d":"574,520,450.54"},{"v":30542921.75,"d":"30,542,921.75"},{"v":46514564.75,"d":"46,514,564.75"},{"v":68661401.23,"d":"68,661,401.23"},{"v":115262405.98,"d":"115,262,405.98"},{"$f":"I22","v":{"v":31741337.63,"d":"31,741,337.63"}},{"$f":"J22","v":{"v":125843662.14,"d":"125,843,662.14"}},{"v":131025682.66,"d":"131,025,682.66"},{"$f":"L22","v":{"v":24928474.4,"d":"24,928,474.40"}},{"$f":"M22","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Целевые средства",{"v":2384721.9,"d":"2,384,721.90"},{"v":0,"d":"0.00"},{"$f":"F23","v":{"v":2384721.9,"d":"2,384,721.90"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Подпрограмма «Развитие благоустройства территории города Усолье-Сибирское» на 2018-2030 годы ","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Всего",{"$f":"SUM(E19:Q19)","v":{"v":815909180.5100001,"d":"815,909,180.51"}},{"$f":"SUM(E20:E23)","v":{"v":43902538.94,"d":"43,902,538.94"}},{"$f":"SUM(F20:F23)","v":{"v":64045216.059999995,"d":"64,045,216.06"}},{"$f":"SUM(G20:G23)","v":{"v":86901811.42,"d":"86,901,811.42"}},{"$f":"SUM(H20:H23)","v":{"v":154794627.56,"d":"154,794,627.56"}},{"$f":"SUM(I20:I23)","v":{"v":41240531.56,"d":"41,240,531.56"}},{"$f":"SUM(J20:J23)","v":{"v":166036196.05,"d":"166,036,196.05"}},{"$f":"SUM(K20:K23)","v":{"v":217539713.57999998,"d":"217,539,713.58"}},{"$f":"SUM(L20:L23)","v":{"v":27248545.34,"d":"27,248,545.34"}},{"$f":"SUM(M20:M23)","v":{"v":9400000,"d":"9,400,000.00"}},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"}]
[null,null,"Местный бюджет ",{"$f":"SUM(E20:Q20)","v":{"v":96912582.47999999,"d":"96,912,582.48"}},{"$f":"E25","v":{"v":1336011.72,"d":"1,336,011.72"}},{"v":4951546.19,"d":"4,951,546.19"},{"$f":"G25","v":{"v":1964946.37,"d":"1,964,946.37"}},{"$f":"H47+H73+H78","v":{"v":8879557.469999999,"d":"8,879,557.47"}},{"v":1407131.56,"d":"1,407,131.56"},{"v":22035490.32,"d":"22,035,490.32"},{"$f":"K47+K73+K78","v":{"v":41129853.51,"d":"41,129,853.51"}},{"v":1008045.3400000001,"d":"1,008,045.34"},{"$f":"M47+M73+M78","v":{"v":9400000,"d":"9,400,000.00"}},{"$f":"N47+N73+N78","v":{"v":1200000,"d":"1,200,000.00"}},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"}]
[null,null,"Областной бюджет",{"v":142091425.59,"d":"142,091,425.59"},{"$f":"E26","v":{"v":12023605.469999999,"d":"12,023,605.47"}},{"v":10194383.22,"d":"10,194,383.22"},{"$f":"G26","v":{"v":16275463.82,"d":"16,275,463.82"}},{"$f":"H48+H79","v":{"v":30652664.11,"d":"30,652,664.11"}},{"$f":"I48","v":{"v":8092062.37,"d":"8,092,062.37"}},{"$f":"J48+J79","v":{"v":18157043.59,"d":"18,157,043.59"}},{"$f":"K48+K79","v":{"v":45384177.410000004,"d":"45,384,177.41"}},{"$f":"L48","v":{"v":1312025.6,"d":"1,312,025.60"}},{"$f":"M48","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Федеральный бюджет",{"v":574520450.54,"d":"574,520,450.54"},{"$f":"E27","v":{"v":30542921.75,"d":"30,542,921.75"}},{"v":46514564.75,"d":"46,514,564.75"},{"$f":"G27","v":{"v":68661401.23,"d":"68,661,401.23"}},{"$f":"H49","v":{"v":115262405.98,"d":"115,262,405.98"}},{"$f":"I57+I61","v":{"v":31741337.63,"d":"31,741,337.63"}},{"$f":"J57+J61+J68","v":{"v":125843662.14,"d":"125,843,662.14"}},{"$f":"K53+K64+K68+K72","v":{"v":131025682.66,"d":"131,025,682.66"}},{"$f":"L53+L64+L68+L72","v":{"v":24928474.4,"d":"24,928,474.40"}},{"$f":"M53+M64+M68+M72","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Целевые средства",{"v":2384721.9,"d":"2,384,721.90"},{"$f":"E28","v":{"v":0,"d":"0.00"}},{"v":2384721.9,"d":"2,384,721.90"},{"$f":"G28","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Основное мероприятие 1. Мероприятия в рамках реализации национального проекта «Жильё и городская среда»","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Всего",{"$f":"SUM(E24:Q24)","v":{"v":194849566.42000002,"d":"194,849,566.42"}},{"$f":"SUM(E25:E28)","v":{"v":43902538.94,"d":"43,902,538.94"}},{"$f":"SUM(F25:F28)","v":{"v":64045216.059999995,"d":"64,045,216.06"}},{"$f":"SUM(G25:G27)","v":{"v":86901811.42,"d":"86,901,811.42"}},{"$f":"SUM(H25:H27)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(I25:I27)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(J25:J27)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"SUM(L25:L27)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(M25:M27)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Местный бюджет ",{"$f":"SUM(E25:Q25)","v":{"v":8252504.28,"d":"8,252,504.28"}},{"$f":"E30+E34","v":{"v":1336011.72,"d":"1,336,011.72"}},{"$f":"F30+F34","v":{"v":4951546.19,"d":"4,951,546.19"}},{"$f":"G30+G34+G41+G44","v":{"v":1964946.37,"d":"1,964,946.37"}},{"$f":"H30+H34+H41+H44","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"K30+K34+K41+K44","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"M30+M34+M41+M44","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Областной бюджет",{"v":38493452.51,"d":"38,493,452.51"},{"$f":"E31+E35","v":{"v":12023605.469999999,"d":"12,023,605.47"}},{"v":10194383.22,"d":"10,194,383.22"},{"$f":"G31+G35+G42","v":{"v":16275463.82,"d":"16,275,463.82"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"L31+L35+L42","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Федеральный бюджет",{"v":145718887.73000002,"d":"145,718,887.73"},{"$f":"E32+E36","v":{"v":30542921.75,"d":"30,542,921.75"}},{"v":46514564.75,"d":"46,514,564.75"},{"$f":"G32+G36+G43","v":{"v":68661401.23,"d":"68,661,401.23"}},{"$f":"H32+H36+H43","v":{"v":0,"d":"0.00"}},{"$f":"I32+I36+I43","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"L32+L36+L43","v":{"v":0,"d":"0.00"}},{"$f":"M32+M36+M43","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Целевые средства",{"v":2384721.9,"d":"2,384,721.90"},{"v":0,"d":"0.00"},{"v":2384721.9,"d":"2,384,721.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Мероприятие 1.1. Благоустройство дворовых территорий многоквартирных домов (Поддержка программ формирования современной городской среды)","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Всего",{"$f":"SUM(E29:Q29)","v":{"v":93517766.7,"d":"93,517,766.70"}},{"$f":"SUM(E30:E32)","v":{"v":25995670.82,"d":"25,995,670.82"}},{"$f":"SUM(F30:F32)","v":{"v":39817981.61,"d":"39,817,981.61"}},{"v":27704114.27,"d":"27,704,114.27"},{"v":0,"d":"0.00"},{"$f":"SUM(I30:I32)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(J30:J32)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"SUM(L30:L32)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(M30:M32)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Местный бюджет ",{"$f":"SUM(E30:Q30)","v":{"v":4546046,"d":"4,546,046.00"}},{"v":791082.23,"d":"791,082.23"},{"v":3150564.1,"d":"3,150,564.10"},{"v":604399.67,"d":"604,399.67"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Областной бюджет",{"v":18858255.43,"d":"18,858,255.43"},{"v":7119444.05,"d":"7,119,444.05"},{"v":6591582.44,"d":"6,591,582.44"},{"v":5147228.94,"d":"5,147,228.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Федеральный бюджет",{"v":70113465.27,"d":"70,113,465.27"},{"v":18085144.54,"d":"18,085,144.54"},{"v":30075835.07,"d":"30,075,835.07"},{"v":21952485.66,"d":"21,952,485.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Мероприятие 1.2. Благоустройство территорий общего пользования (Поддержка программ формирования современной городской среды)","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Всего",{"v":61087282.94,"d":"61,087,282.94"},{"$f":"SUM(E34:E37)","v":{"v":17906868.12,"d":"17,906,868.12"}},{"v":24227234.45,"d":"24,227,234.45"},{"$f":"SUM(G34:G37)","v":{"v":18953180.37,"d":"18,953,180.37"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(K34:K37)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(L34:L37)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(M34:M37)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(N34:N37)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(Q34:Q37)","v":{"v":0,"d":"0.00"}}]
[null,null,"Местный бюджет ",{"v":2721406.49,"d":"2,721,406.49"},{"v":544929.49,"d":"544,929.49"},{"v":1800982.09,"d":"1,800,982.09"},{"v":375494.91,"d":"375,494.91"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Областной бюджет",{"v":12081091.139999999,"d":"12,081,091.14"},{"v":4904161.42,"d":"4,904,161.42"},{"v":3602800.78,"d":"3,602,800.78"},{"v":3574128.94,"d":"3,574,128.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Федеральный бюджет",{"v":43900063.41,"d":"43,900,063.41"},{"v":12457777.21,"d":"12,457,777.21"},{"v":16438729.68,"d":"16,438,729.68"},{"v":15003556.52,"d":"15,003,556.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Целевые средства",{"v":2384721.9,"d":"2,384,721.90"},{"v":0,"d":"0.00"},{"v":2384721.9,"d":"2,384,721.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Мероприятие 1.3. Благоустройство объектов недвижимого имущества (включая объекты незавершенного строительства) и земельных участков, находящихся в собственности (пользовании) юридических лиц и индивидуальных предпринимателей в рамках реализации федерального проекта «Формирование комфортной городской среды»","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Местный бюджет ","за счет средств собственников объектов недвижимого имущества и земельных участков, находящихся в собственности (пользовании) юридических лиц и индивидуальных предпринимателей. ","за счет средств собственников объектов недвижимого имущества и земельных участков, находящихся в собственности (пользовании) юридических лиц и индивидуальных предпринимателей. ","за счет средств собственников объектов недвижимого имущества и земельных участков, находящихся в собственности (пользовании) юридических лиц и индивидуальных предпринимателей. ","за счет средств собственников объектов недвижимого имущества и земельных участков, находящихся в собственности (пользовании) юридических лиц и индивидуальных предпринимателей. ","-","-","-","-","-","-","-","-","-","-"]
["Мероприятие 1.4. Мероприятия по проведению работ по образованию земельных участков, на которых расположены многоквартирные дома в рамках реализации федерального проекта «Формирование комфортной городской среды»","Комитет по управлению муниципальным имуществом администрации города Усолье-Сибирское     ","Местный бюджет ","без финансирования ","без финансирования ","без финансирования ","без финансирования ","-","-","-","-","-","-","-","-","-","-"]
["Мероприятие 1.5. Мероприятия по реализации проекта создания комфортной городской среды города Усолье-Сибирское – финалиста Всероссийского конкурса лучших проектов создания комфортной городской среды","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Всего",{"$f":"SUM(E40:Q40)","v":{"v":40090316.78,"d":"40,090,316.78"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G41:G43)","v":{"v":40090316.78,"d":"40,090,316.78"}},{"$f":"SUM(H41:H43)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(I41:I43)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(L41:L43)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(M41:M43)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Местный бюджет ",{"$f":"SUM(E41:Q41)","v":{"v":830851.79,"d":"830,851.79"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":830851.79,"d":"830,851.79"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Областной бюджет",{"v":7554105.94,"d":"7,554,105.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7554105.94,"d":"7,554,105.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Федеральный бюджет",{"v":31705359.05,"d":"31,705,359.05"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":31705359.05,"d":"31,705,359.05"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Мероприятие 1.6. Мероприятия по реализации проекта «Вся соль Сибири: «Озеро Молодежное», связывающее поколения» – победителя Всероссийского конкурса лучших проектов создания комфортной городской среды","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Местный бюджет ",{"v":154200,"d":"154,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G45","v":{"v":154200,"d":"154,200.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Мероприятие 1.6.2. Разработка раздела «Оценка воздействия на водные биоресурсы и среду их обитания по объекту: озеро «Молодёжное»»","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Местный бюджет ",{"v":154200,"d":"154,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":154200,"d":"154,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Основное мероприятие 1. Мероприятия в рамках реализации национального проекта «Жильё и городская среда» (2021-2024 гг.), национального проекта \"Инфраструктура для жизни\" (2025-2030 гг.)","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Всего",{"$f":"SUM(E46:Q46)","v":{"v":545633121.76,"d":"545,633,121.76"}},{"$f":"SUM(E47:E49)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":143799391.02,"d":"143,799,391.02"},{"v":40732600,"d":"40,732,600.00"},{"v":150377585.4,"d":"150,377,585.40"},{"$f":"SUM(K47:K49)","v":{"v":177475000,"d":"177,475,000.00"}},{"$f":"SUM(L47:L49)","v":{"v":27248545.34,"d":"27,248,545.34"}},{"$f":"SUM(M47:M49)","v":{"v":1200000,"d":"1,200,000.00"}},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"}]
[null,null,"Местный бюджет ",{"$f":"SUM(E47:Q47)","v":{"v":30075421.76,"d":"30,075,421.76"}},{"$f":"E55+E59","v":{"v":0,"d":"0.00"}},{"$f":"F55+F59","v":{"v":0,"d":"0.00"}},{"$f":"G55+G59+G78","v":{"v":0,"d":"0.00"}},{"$f":"H51","v":{"v":975791.02,"d":"975,791.02"}},{"$f":"I55+I59","v":{"v":899200,"d":"899,200.00"}},{"$f":"J55+J59+J66+J70","v":{"v":15575285.4,"d":"15,575,285.40"}},{"$f":"K51+K66+K70","v":{"v":5617100,"d":"5,617,100.00"}},{"$f":"L55+L59+L66+L70","v":{"v":1008045.3400000001,"d":"1,008,045.34"}},{"$f":"M55+M59+M66+M70","v":{"v":1200000,"d":"1,200,000.00"}},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"}]
[null,null,"Областной бюджет",{"v":86756137.19,"d":"86,756,137.19"},{"$f":"E56+E60","v":{"v":0,"d":"0.00"}},{"$f":"F56+F60","v":{"v":0,"d":"0.00"}},{"$f":"G56+G60","v":{"v":0,"d":"0.00"}},{"$f":"H52+H63","v":{"v":27561194.02,"d":"27,561,194.02"}},{"$f":"I56+I60+I85","v":{"v":8092062.37,"d":"8,092,062.37"}},{"$f":"J56+J60+J85+J67","v":{"v":8958637.86,"d":"8,958,637.86"}},{"$f":"K52+K63+K67+K71","v":{"v":40832217.34,"d":"40,832,217.34"}},{"$f":"L52+L63+L67+L71","v":{"v":1312025.6,"d":"1,312,025.60"}},{"$f":"M52+M63+M67+M71","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"Q52+Q63+Q67+Q71","v":{"v":0,"d":"0.00"}}]
[null,null,"Федеральный бюджет",{"v":428801562.80999994,"d":"428,801,562.81"},{"$f":"E57+E61","v":{"v":0,"d":"0.00"}},{"$f":"F57+F61","v":{"v":0,"d":"0.00"}},{"$f":"G57+G61","v":{"v":0,"d":"0.00"}},{"$f":"H53+H64","v":{"v":115262405.98,"d":"115,262,405.98"}},{"$f":"I53+I64","v":{"v":31741337.63,"d":"31,741,337.63"}},{"$f":"J53+J64+J68","v":{"v":125843662.14,"d":"125,843,662.14"}},{"$f":"K53+K68+K72","v":{"v":131025682.66,"d":"131,025,682.66"}},{"$f":"L53+L68+L72","v":{"v":24928474.4,"d":"24,928,474.40"}},{"$f":"M57+M61+M68+M72","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"Q57+Q61+Q68+Q72","v":{"v":0,"d":"0.00"}}]
["Мероприятие 1.1. Формирование комфортной городской среды, в т.ч.","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Всего",{"$f":"SUM(E50:Q50)","v":{"v":205080517.36,"d":"205,080,517.36"}},{"$f":"E51+E52+E53","v":{"v":0,"d":"0.00"}},{"$f":"F51+F52+F53","v":{"v":0,"d":"0.00"}},{"$f":"G51+G52+G53","v":{"v":0,"d":"0.00"}},{"$f":"H51+H52+H53","v":{"v":46807091.02,"d":"46,807,091.02"}},{"$f":"I51+I52+I53","v":{"v":40732600,"d":"40,732,600.00"}},{"$f":"J51+J52+J53","v":{"v":41817281,"d":"41,817,281.00"}},{"$f":"K51+K52+K53","v":{"v":42475000,"d":"42,475,000.00"}},{"$f":"L51+L52+L53","v":{"v":27248545.34,"d":"27,248,545.34"}},{"$f":"M51+M52+M53","v":{"v":1200000,"d":"1,200,000.00"}},{"$f":"N51+N52+N53","v":{"v":1200000,"d":"1,200,000.00"}},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"}]
[null,null,"Местный бюджет ",{"$f":"SUM(E51:Q51)","v":{"v":13015117.36,"d":"13,015,117.36"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"H55+H59","v":{"v":975791.02,"d":"975,791.02"}},{"$f":"I55+I59","v":{"v":899200,"d":"899,200.00"}},{"$f":"J55+J59","v":{"v":3014981,"d":"3,014,981.00"}},{"v":1117100,"d":"1,117,100.00"},{"$f":"L55+L59","v":{"v":1008045.3400000001,"d":"1,008,045.34"}},{"$f":"M55+M59","v":{"v":1200000,"d":"1,200,000.00"}},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},{"$f":"Q55+Q59","v":{"v":1200000,"d":"1,200,000.00"}}]
[null,null,"Областной бюджет",{"v":36969337.190000005,"d":"36,969,337.19"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"H56+H60","v":{"v":10568894.02,"d":"10,568,894.02"}},{"$f":"I56+I60","v":{"v":8092062.37,"d":"8,092,062.37"}},{"v":7958637.86,"d":"7,958,637.86"},{"v":9037717.34,"d":"9,037,717.34"},{"$f":"L56+L60","v":{"v":1312025.6,"d":"1,312,025.60"}},{"$f":"M56+M60","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"Q56+Q60","v":{"v":0,"d":"0.00"}}]
[null,null,"Федеральный бюджет",{"v":155096062.81,"d":"155,096,062.81"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"H57+H61","v":{"v":35262405.980000004,"d":"35,262,405.98"}},{"$f":"I57+I61","v":{"v":31741337.63,"d":"31,741,337.63"}},{"$f":"J57+J61","v":{"v":30843662.14,"d":"30,843,662.14"}},{"v":32320182.66,"d":"32,320,182.66"},{"$f":"L57+L61","v":{"v":24928474.4,"d":"24,928,474.40"}},{"$f":"M57+M61","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"Q57+Q61","v":{"v":0,"d":"0.00"}}]
["Благоустройство дворовых территорий многоквартирных домов ","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Всего",{"v":136002396.2,"d":"136,002,396.20"},{"$f":"SUM(E55:E57)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(F55:F57)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"SUM(H55:H57)","v":{"v":23586322.1,"d":"23,586,322.10"}},{"$f":"SUM(I55:I57)","v":{"v":35767048.96,"d":"35,767,048.96"}},{"$f":"SUM(J55:J57)","v":{"v":30002481,"d":"30,002,481.00"}},{"$f":"SUM(K55:K57)","v":{"v":29579030,"d":"29,579,030.00"}},{"$f":"SUM(L55:L57)","v":{"v":13567514.14,"d":"13,567,514.14"}},{"$f":"SUM(M55:M57)","v":{"v":700000,"d":"700,000.00"}},{"v":700000,"d":"700,000.00"},{"v":700000,"d":"700,000.00"},{"v":700000,"d":"700,000.00"},{"$f":"SUM(Q55:Q57)","v":{"v":700000,"d":"700,000.00"}}]
[null,null,"Местный бюджет ",{"v":8348866.42,"d":"8,348,866.42"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":491705.87,"d":"491,705.87"},{"v":789582.07,"d":"789,582.07"},{"v":2722862.7,"d":"2,722,862.70"},{"v":777933.71,"d":"777,933.71"},{"v":66782.07,"d":"66,782.07"},{"v":700000,"d":"700,000.00"},{"v":700000,"d":"700,000.00"},{"v":700000,"d":"700,000.00"},{"v":700000,"d":"700,000.00"},{"v":700000,"d":"700,000.00"}]
[null,null,"Областной бюджет",{"v":24995343.23,"d":"24,995,343.23"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5325717.38,"d":"5,325,717.38"},{"v":7105590.87,"d":"7,105,590.87"},{"v":5595250.87,"d":"5,595,250.87"},{"v":6293747.2,"d":"6,293,747.20"},{"v":675036.91,"d":"675,036.91"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Федеральный бюджет",{"v":102658186.55000001,"d":"102,658,186.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":17768898.85,"d":"17,768,898.85"},{"v":27871876.02,"d":"27,871,876.02"},{"v":21684367.43,"d":"21,684,367.43"},{"v":22507349.09,"d":"22,507,349.09"},{"v":12825695.16,"d":"12,825,695.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Благоустройство территорий общего пользования ","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Всего",{"$f":"SUM(E58:Q58)","v":{"v":69078121.16,"d":"69,078,121.16"}},{"$f":"SUM(E59:E61)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":23220768.919999998,"d":"23,220,768.92"},{"v":4965551.04,"d":"4,965,551.04"},{"v":11814800,"d":"11,814,800.00"},{"v":12895970,"d":"12,895,970.00"},{"v":13681031.2,"d":"13,681,031.20"},{"v":500000,"d":"500,000.00"},{"$f":"SUM(N59:N61)","v":{"v":500000,"d":"500,000.00"}},{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"}]
[null,null,"Местный бюджет ",{"$f":"SUM(E59:Q59)","v":{"v":4666250.94,"d":"4,666,250.94"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":484085.15,"d":"484,085.15"},{"v":109617.93,"d":"109,617.93"},{"v":292118.3,"d":"292,118.30"},{"v":339166.29,"d":"339,166.29"},{"$f":"63017.93+878245.34","v":{"v":941263.27,"d":"941,263.27"}},{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"}]
[null,null,"Областной бюджет",{"v":11973993.959999999,"d":"11,973,993.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5243176.64,"d":"5,243,176.64"},{"v":986471.5,"d":"986,471.50"},{"v":2363386.99,"d":"2,363,386.99"},{"v":2743970.14,"d":"2,743,970.14"},{"v":636988.69,"d":"636,988.69"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Федеральный бюджет",{"v":52437876.26,"d":"52,437,876.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":17493507.13,"d":"17,493,507.13"},{"v":3869461.61,"d":"3,869,461.61"},{"v":9159294.71,"d":"9,159,294.71"},{"v":9812833.57,"d":"9,812,833.57"},{"v":12102779.24,"d":"12,102,779.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Мероприятие 1.2. Создание комфортной городской среды в малых городах и исторических поселениях - победителях Всероссийского конкурса лучших проектов создания комфортной городской среды (озеро Молодежное)","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Всего",{"v":96992300,"d":"96,992,300.00"},{"$f":"E63+E64","v":{"v":0,"d":"0.00"}},{"$f":"F63+F64","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":96992300,"d":"96,992,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"L63+L64","v":{"v":0,"d":"0.00"}},{"$f":"M63+M64","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Областной бюджет",{"v":16992300,"d":"16,992,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":16992300,"d":"16,992,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Федеральный бюджет",{"v":80000000,"d":"80,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":80000000,"d":"80,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Мероприятие 1.3. «Концепция благоустройства ул. Интернациональной «Город из трамвайного окна»\nв г. Усолье-Сибирское»","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Всего",{"v":108560304.4,"d":"108,560,304.40"},{"$f":"E66","v":{"v":0,"d":"0.00"}},{"$f":"F66","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"J66+J67+J68","v":{"v":108560304.4,"d":"108,560,304.40"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Местный бюджет",{"v":12560304.4,"d":"12,560,304.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12560304.4,"d":"12,560,304.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Областной бюджет",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Федеральный бюджет",{"v":95000000,"d":"95,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":95000000,"d":"95,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Мероприятие 1.4. \n«Город из трамвайного окна 2: молекулярное наследие. Концепция благоустройства территории улиц Менделеева и Интернациональная в г. Усолье-Сибирское»","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Всего",{"v":135000000,"d":"135,000,000.00"},{"$f":"E70","v":{"v":0,"d":"0.00"}},{"$f":"F70","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"K70+K71+K72","v":{"v":135000000,"d":"135,000,000.00"}},{"$f":"L70+L71+L72","v":{"v":0,"d":"0.00"}},{"$f":"M70+M71+M72","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Местный бюджет",{"v":4500000,"d":"4,500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4500000,"d":"4,500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Областной бюджет",{"v":31794500,"d":"31,794,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":31794500,"d":"31,794,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Федеральный бюджет",{"v":98705500,"d":"98,705,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":98705500,"d":"98,705,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Основное мероприятие 2. Мероприятия по благоустройству дворовых территорий многоквартирных домов ","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Местный бюджет",{"$f":"SUM(E73:Q73)","v":{"v":4092707.8600000003,"d":"4,092,707.86"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"H76","v":{"v":2511453.24,"d":"2,511,453.24"}},{"$f":"I76","v":{"v":507931.56,"d":"507,931.56"}},{"v":1073323.06,"d":"1,073,323.06"},{"v":0,"d":"0.00"},{"$f":"L76","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Мероприятие 2.1. Благоустройство объектов недвижимого имущества (включая объекты незавершенного строительства) и земельных участков, находящихся в собственности (пользовании) юридических лиц и индивидуальных предпринимателей в целях реализации федерального проекта «Формирование комфортной городской среды»","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Местный бюджет ","-","-","-","-","за счет средств собственников объектов недвижимого имущества и земельных участков, находящихся в собственности (пользовании) юридических лиц и индивидуальных предпринимателей. ","за счет средств собственников объектов недвижимого имущества и земельных участков, находящихся в собственности (пользовании) юридических лиц и индивидуальных предпринимателей. ","за счет средств собственников объектов недвижимого имущества и земельных участков, находящихся в собственности (пользовании) юридических лиц и индивидуальных предпринимателей. ","за счет средств собственников объектов недвижимого имущества и земельных участков, находящихся в собственности (пользовании) юридических лиц и индивидуальных предпринимателей. ","за счет средств собственников объектов недвижимого имущества и земельных участков, находящихся в собственности (пользовании) юридических лиц и индивидуальных предпринимателей. ","за счет средств собственников объектов недвижимого имущества и земельных участков, находящихся в собственности (пользовании) юридических лиц и индивидуальных предпринимателей. ","за счет средств собственников объектов недвижимого имущества и земельных участков, находящихся в собственности (пользовании) юридических лиц и индивидуальных предпринимателей. ","за счет средств собственников объектов недвижимого имущества и земельных участков, находящихся в собственности (пользовании) юридических лиц и индивидуальных предпринимателей. ","за счет средств собственников объектов недвижимого имущества и земельных участков, находящихся в собственности (пользовании) юридических лиц и индивидуальных предпринимателей. ","за счет средств собственников объектов недвижимого имущества и земельных участков, находящихся в собственности (пользовании) юридических лиц и индивидуальных предпринимателей. "]
["Мероприятие 2.2. Мероприятия по проведению работ по образованию земельных участков, на которых расположены многоквартирные дома в целях реализации федерального проекта «Формирование комфортной городской среды»","Комитет по управлению муниципальным имуществом администрации города Усолье-Сибирское     ","Местный бюджет ","-","-","-","-","без финансирования ","без финансирования ","без финансирования ","без финансирования ","без финансирования ","без финансирования ","без финансирования ","без финансирования ","без финансирования ","без финансирования "]
["Мероприятие 2.3. Благоустройство дворовых территорий многоквартирных домов в целях реализации федерального проекта \"Формирование комфортной городской среды\"","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Местный бюджет ",{"$f":"SUM(E76:Q76)","v":{"v":4092707.8600000003,"d":"4,092,707.86"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2511453.24,"d":"2,511,453.24"},{"v":507931.56,"d":"507,931.56"},{"v":1073323.06,"d":"1,073,323.06"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Основное мероприятие 3. Мероприятия по благоустройству территорий общего пользования ","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Всего",{"$f":"SUM(E77:Q77)","v":{"v":71333784.47,"d":"71,333,784.47"}},{"$f":"E78+E79","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"H78+H79","v":{"v":8483783.299999999,"d":"8,483,783.30"}},{"$f":"I78+I79","v":{"v":0,"d":"0.00"}},{"$f":"J78+J79","v":{"v":14585287.59,"d":"14,585,287.59"}},{"v":40064713.58,"d":"40,064,713.58"},{"$f":"L78+L79","v":{"v":0,"d":"0.00"}},{"$f":"M78+M79","v":{"v":8200000,"d":"8,200,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Местный бюджет ",{"$f":"SUM(E78:Q78)","v":{"v":54491948.58,"d":"54,491,948.58"}},{"$f":"E80+E81+E82+E84+E87+E90+E92","v":{"v":0,"d":"0.00"}},{"$f":"F80+F81+F82+F84+F87+F90+F92","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":5392313.209999999,"d":"5,392,313.21"},{"v":0,"d":"0.00"},{"v":5386881.86,"d":"5,386,881.86"},{"$f":"K80+K81+K82+K84+K87+K90+K92+K93+K95+K98","v":{"v":35512753.51,"d":"35,512,753.51"}},{"$f":"L80+L81+L82+L84+L87+L90+L92+L93+L95","v":{"v":0,"d":"0.00"}},{"$f":"M80+M81+M82+M84+M87+M90+M92+M93+M95+M98+M101+M104","v":{"v":8200000,"d":"8,200,000.00"}},{"$f":"N80+N81+N82+N84+N87+N90+N92+N93+N95","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Областной бюджет",{"v":16841835.89,"d":"16,841,835.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"H85+H88","v":{"v":3091470.09,"d":"3,091,470.09"}},{"v":0,"d":"0.00"},{"$f":"J91","v":{"v":9198405.73,"d":"9,198,405.73"}},{"$f":"K85+K88+K91+K96+K99","v":{"v":4551960.069999999,"d":"4,551,960.07"}},{"$f":"L85+L88+L91+L96","v":{"v":0,"d":"0.00"}},{"$f":"M85+M88+M91+M96","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Мероприятие 3.1. Разработка проектно-сметной документации на благоустройство общественного пространства вокруг озера «Молодёжное»","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Местный бюджет ",{"$f":"SUM(E80:Q80)","v":{"v":2600000,"d":"2,600,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2600000,"d":"2,600,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Мероприятие 3.2. Разработка раздела «Оценка воздействия на водные биоресурсы и среду их обитания по объекту: озеро «Молодёжное»»","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Местный бюджет ",{"$f":"SUM(E81:Q81)","v":{"v":102800,"d":"102,800.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":102800,"d":"102,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Мероприятие 3.3. Благоустройство территории озера \"Молодёжное\" в целях реализации проектов создания комфортной городской среды в малых городах и исторических поселениях  ","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Местный бюджет ",{"$f":"SUM(E82:Q82)","v":{"v":2346016.53,"d":"2,346,016.53"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2346016.53,"d":"2,346,016.53"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Мероприятие 3.4. Благоустройство территории озера \"Молодежное\" (в рамках реализации перечня проектов Народных инициатив)","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Всего",{"$f":"SUM(E83:Q83)","v":{"v":3343766.77,"d":"3,343,766.77"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G84:G85)","v":{"v":0,"d":"0.00"}},{"v":3343766.77,"d":"3,343,766.77"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(L84:L85)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Местный бюджет ",{"$f":"SUM(E84:Q84)","v":{"v":334376.68,"d":"334,376.68"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G110+G112","v":{"v":0,"d":"0.00"}},{"v":334376.68,"d":"334,376.68"},{"$f":"I110+I112","v":{"v":0,"d":"0.00"}},{"$f":"J110+J112","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"L110+L112","v":{"v":0,"d":"0.00"}},{"$f":"M110+M112","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Областной бюджет",{"v":3009390.09,"d":"3,009,390.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3009390.09,"d":"3,009,390.09"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Мероприятие 3.5. Благоустройство территории острова \"Варничный\" (в рамках реализации перечня проектов Народных инициатив)","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Всего",{"v":91200,"d":"91,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G87:G88)","v":{"v":0,"d":"0.00"}},{"v":91200,"d":"91,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(L87:L88)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Местный бюджет ",{"v":9120,"d":"9,120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G113+G115","v":{"v":0,"d":"0.00"}},{"v":9120,"d":"9,120.00"},{"$f":"I113+I115","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"L113+L115","v":{"v":0,"d":"0.00"}},{"$f":"M113+M115","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Областной бюджет",{"v":82080,"d":"82,080.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":82080,"d":"82,080.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Мероприятие 3.6. Благоустройство ул. Интернациональной, в рамках проекта «Город из трамвайного окна» в г. Усолье-Сибирское (Победитель VI Всероссийского конкурса лучших проектов создания комфортной городской среды в категории «Малые города России») (приобретение и установка МАФов и остановочных павильонов)","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Всего",{"v":10335287.59,"d":"10,335,287.59"},{"$f":"E90+E91","v":{"v":0,"d":"0.00"}},{"$f":"F90+F91","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10335287.59,"d":"10,335,287.59"},{"v":0,"d":"0.00"},{"$f":"L90+L91","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Местный бюджет ",{"v":1136881.86,"d":"1,136,881.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1136881.86,"d":"1,136,881.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Областной бюджет",{"v":9198405.73,"d":"9,198,405.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9198405.73,"d":"9,198,405.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Мероприятие 3.7.\nРазработка проектно-сметной документации в рамках проекта \"Город из трамвайного окна 2: молекулярное наследие. Концепция благоустройства территории улиц Менделеева и Интернациональная в г. Усолье-Сибирское\"","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Местный бюджет ",{"v":4250000,"d":"4,250,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4250000,"d":"4,250,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Мероприятие 3.8.\nБлагоустройство территории с возведением малой архитектурной формы - фонтан, в районе МБКДУ «Дворец культуры»","МБКДУ «Дворец культуры»","Местный бюджет ",{"$f":"SUM(E93:Q93)","v":{"v":34890151.58,"d":"34,890,151.58"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":34890151.58,"d":"34,890,151.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Мероприятие 3.9.\nБлагоустройство ул. Интернациональная, в рамках проекта «Город из трамвайного окна 2: молекулярное наследие» в г. Усолье-Сибирское (Победитель VIII Всероссийского конкурса лучших проектов создания комфортной городской среды в категории «Малые города России») (Благоустройство территории на пересечении улиц Ленина и Менделеева)","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Всего",{"$f":"SUM(E94:Q94)","v":{"v":4999000,"d":"4,999,000.00"}},{"$f":"E95+E96","v":{"v":0,"d":"0.00"}},{"$f":"F95+F96","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4999000,"d":"4,999,000.00"},{"v":0,"d":"0.00"},{"$f":"M95+M96","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Местный бюджет ",{"v":549890.11,"d":"549,890.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":549890.11,"d":"549,890.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Областной бюджет",{"v":4449109.89,"d":"4,449,109.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4449109.89,"d":"4,449,109.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Мероприятие 3.10. Благоустройство территории озера \"Молодежное\" (установка баскетбольных щитов)","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Всего",{"$f":"SUM(E97:Q97)","v":{"v":175562,"d":"175,562.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G98:G99)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":175562,"d":"175,562.00"},{"v":0,"d":"0.00"},{"$f":"SUM(M98:M99)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Местный бюджет ",{"$f":"SUM(E98:Q98)","v":{"v":72711.82,"d":"72,711.82"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G124+G126","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"I124+I126","v":{"v":0,"d":"0.00"}},{"$f":"J124+J126","v":{"v":0,"d":"0.00"}},{"$f":"12711.82+60000","v":{"v":72711.82,"d":"72,711.82"}},{"$f":"L124+L126","v":{"v":0,"d":"0.00"}},{"$f":"M124+M126","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Областной бюджет",{"v":102850.18,"d":"102,850.18"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":102850.18,"d":"102,850.18"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Мероприятие 3.11. «Архитектурно-пространственная концепция благоустройства Комсомольского и Ленинского проспектов в г. Усолье-Сибирское Иркутской области. Первый этап: «Город говорит». Концепция благоустройства Комсомольского проспекта в г. Усолье-Сибирское Иркутской области»","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Всего",{"$f":"SUM(E100:Q100)","v":{"v":7000000,"d":"7,000,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(G101:G102)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"SUM(I101:I102)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7000000,"d":"7,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Местный бюджет ",{"$f":"SUM(E101:Q101)","v":{"v":7000000,"d":"7,000,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"G127+G129","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"I127+I129","v":{"v":0,"d":"0.00"}},{"$f":"J127+J129","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"L127+L129","v":{"v":0,"d":"0.00"}},{"v":7000000,"d":"7,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Областной бюджет",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Мероприятие 3.12. «Разработка документации для участия во всероссийском конкурсе лучших проектов создания  комфортной среды в категории «малые города»»","Отдел по благоустройству и экологии комитета по городскому хозяйству администрации города Усолье-Сибирское","Всего",{"$f":"SUM(E103:Q103)","v":{"v":1200000,"d":"1,200,000.00"}},{"$f":"SUM(E104:E105)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(F104:F105)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1200000,"d":"1,200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Местный бюджет ",{"$f":"SUM(E104:Q104)","v":{"v":1200000,"d":"1,200,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1200000,"d":"1,200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Областной бюджет",{"$f":"SUM(E105:Q105)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Целевые средства",{"$f":"SUM(E106:Q106)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"»."]
[]
["Мэр города ",{"$nulls":3},"  ",null,null,"М.В. Торопкин"]