{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Приложение 1"],"not_rendered":{"external_links":1,"defined_names":1,"comments":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Приложение 1","index":0,"n_rows":117,"n_cols":11,"rows_kept":117,"merged":[[0,8,0,10],[2,8,2,10],[4,1,5,10],[6,1,8,1],[6,2,8,2],[6,3,8,3],[6,4,8,4],[6,5,6,10],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[10,1,14,1],[10,2,14,2],[15,1,19,1],[15,2,19,2],[20,1,23,1],[20,2,23,2],[24,1,27,1],[24,2,27,2],[29,1,31,1],[29,2,30,2],[33,1,34,1],[33,2,34,2],[36,1,38,1],[36,2,38,2],[39,1,41,1],[39,2,40,2],[42,1,56,1],[43,3,50,3],[51,3,56,3],[57,1,65,1],[58,3,65,3],[66,2,67,2],[68,2,69,2],[70,1,72,1],[70,2,72,2],[73,1,75,1],[73,2,75,2],[76,1,78,1],[76,2,78,2],[79,1,82,1],[79,2,82,2],[83,1,84,1],[83,2,84,2],[85,1,86,1],[85,2,86,2],[87,1,88,1],[87,2,88,2],[89,1,92,1],[89,2,92,2],[93,1,96,1],[93,2,96,2],[97,1,98,1],[97,2,98,2],[99,1,102,1],[99,2,102,2],[104,1,105,1],[104,2,105,2],[106,1,107,1],[106,2,107,2],[108,1,110,1],[108,2,110,2],[111,1,114,1],[111,2,114,2],[116,1,116,3],[116,5,116,6],[116,7,116,8],[116,9,116,10]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"Приложение № 1  к постановлению администрации города Усолье-Сибирское\nот 15.07.2022 г. №1448-па"]
[]
[{"$nulls":8},"«Приложение № 3\nк муниципальной программе\n«Развитие культуры и архивного дела» \nна 2019-2024 годы"]
[]
[null,"Ресурсное обеспечение реализации муниципальной программы города Усолье-Сибирское «Развитие культуры и архивного дела» на 2019-2024 годы (далее- Программа)"]
[]
[null,"Наименование Программы, подпрограммы, основного мероприятия, мероприятия, проекта","Ответственный исполнитель Программы, соисполнители Программы, участники Программы, участники подпрограммы","Источник финансирования","Общий объем финансирования,  руб.","Объем финансирования, руб."]
[{"$nulls":5},"2019 год","2020 год","2021 год","2022 год","2023 год","2024 год"]
[]
[null,1,2,3,4,5,6,7,8,9,10]
[null,"Муниципальная программа «Развитие культуры и архивного дела» на 2019-2024 годы","Отдел культуры УСКВ","Всего",{"v":718151810.91,"d":"718,151,810.91"},{"v":124291354.22,"d":"124,291,354.22"},{"v":127153981.25,"d":"127,153,981.25"},{"v":124099649.65,"d":"124,099,649.65"},{"v":124566107.37,"d":"124,566,107.37"},{"v":109020359.20999998,"d":"109,020,359.21"},{"v":109020359.20999998,"d":"109,020,359.21"}]
[{"$nulls":3},"средства федерального бюджета",{"v":18345973.35,"d":"18,345,973.35"},{"v":7201.23,"d":"7,201.23"},{"v":233700,"d":"233,700.00"},{"v":11270851.11,"d":"11,270,851.11"},{"v":6322873.67,"d":"6,322,873.67"},{"v":255673.67,"d":"255,673.67"},{"v":255673.67,"d":"255,673.67"}]
[{"$nulls":3},"средства областного бюджета",{"v":35792781.36,"d":"35,792,781.36"},{"v":15535369.919999998,"d":"15,535,369.92"},{"v":18736100,"d":"18,736,100.00"},{"v":946280.22,"d":"946,280.22"},{"v":404578.58,"d":"404,578.58"},{"v":85226.32,"d":"85,226.32"},{"v":85226.32,"d":"85,226.32"}]
[{"$nulls":3},"средства местного бюджета",{"v":662901782.9499999,"d":"662,901,782.95"},{"v":107876808.07000001,"d":"107,876,808.07"},{"v":108116251.07,"d":"108,116,251.07"},{"v":111812827.36000001,"d":"111,812,827.36"},{"v":117736978.01,"d":"117,736,978.01"},{"v":108679459.21999998,"d":"108,679,459.22"},{"v":108679459.21999998,"d":"108,679,459.22"}]
[{"$nulls":3},"целевые средства ",{"v":1111273.25,"d":"1,111,273.25"},{"v":871975,"d":"871,975.00"},{"v":67930.18,"d":"67,930.18"},{"v":69690.96,"d":"69,690.96"},{"v":101677.11,"d":"101,677.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Подпрограмма 1  «Создание единого культурного пространства и развитие архивного дела в городе Усолье-Сибирское» на 2019-2024 годы","Отдел культуры УСКВ","Всего",{"v":718151810.91,"d":"718,151,810.91"},{"v":124291354.22,"d":"124,291,354.22"},{"v":127153981.25,"d":"127,153,981.25"},{"v":124099649.65,"d":"124,099,649.65"},{"v":124566107.37,"d":"124,566,107.37"},{"v":109020359.20999998,"d":"109,020,359.21"},{"v":109020359.20999998,"d":"109,020,359.21"}]
[{"$nulls":3},"средства фдерального бюджета",{"v":18345973.35,"d":"18,345,973.35"},{"v":7201.23,"d":"7,201.23"},{"v":233700,"d":"233,700.00"},{"v":11270851.11,"d":"11,270,851.11"},{"v":6322873.67,"d":"6,322,873.67"},{"v":255673.67,"d":"255,673.67"},{"v":255673.67,"d":"255,673.67"}]
[{"$nulls":3},"средства областного бюджета",{"v":35792781.36,"d":"35,792,781.36"},{"v":15535369.919999998,"d":"15,535,369.92"},{"v":18736100,"d":"18,736,100.00"},{"v":946280.22,"d":"946,280.22"},{"v":404578.58,"d":"404,578.58"},{"v":85226.32,"d":"85,226.32"},{"v":85226.32,"d":"85,226.32"}]
[{"$nulls":3},"средства местного бюджета",{"v":662901782.9499999,"d":"662,901,782.95"},{"v":107876808.07000001,"d":"107,876,808.07"},{"v":108116251.07,"d":"108,116,251.07"},{"v":111812827.36000001,"d":"111,812,827.36"},{"v":117736978.01,"d":"117,736,978.01"},{"v":108679459.21999998,"d":"108,679,459.22"},{"v":108679459.21999998,"d":"108,679,459.22"}]
[{"$nulls":3},"целевые средства ",{"v":1111273.25,"d":"1,111,273.25"},{"v":871975,"d":"871,975.00"},{"v":67930.18,"d":"67,930.18"},{"v":69690.96,"d":"69,690.96"},{"v":101677.11,"d":"101,677.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Основное мероприятие 1.1 \"Комплектование библиотечного фонда МБУК «УГЦБС»","МБУК \"УГ ЦБС\"","Всего",{"v":4186797.0900000003,"d":"4,186,797.09"},{"v":471045,"d":"471,045.00"},{"v":423074,"d":"423,074.00"},{"v":815136.51,"d":"815,136.51"},{"v":921000,"d":"921,000.00"},{"v":778270.79,"d":"778,270.79"},{"v":778270.79,"d":"778,270.79"}]
[{"$nulls":3},"средства федерального бюджета",{"v":1045073.3500000001,"d":"1,045,073.35"},{"v":7201.23,"d":"7,201.23"},{"v":0,"d":"0.00"},{"v":270851.11,"d":"270,851.11"},{"v":255673.67,"d":"255,673.67"},{"v":255673.67,"d":"255,673.67"},{"v":255673.67,"d":"255,673.67"}]
[{"$nulls":3},"средства областного бюджета",{"v":427201.73000000004,"d":"427,201.73"},{"v":58623.77,"d":"58,623.77"},{"v":15800,"d":"15,800.00"},{"v":97099,"d":"97,099.00"},{"v":85226.32,"d":"85,226.32"},{"v":85226.32,"d":"85,226.32"},{"v":85226.32,"d":"85,226.32"}]
[{"$nulls":3},"средства местного бюджета",{"v":2714522.0100000002,"d":"2,714,522.01"},{"v":405220,"d":"405,220.00"},{"v":407274,"d":"407,274.00"},{"v":447186.4,"d":"447,186.40"},{"v":580100.01,"d":"580,100.01"},{"v":437370.8,"d":"437,370.80"},{"v":437370.8,"d":"437,370.80"}]
[null,"Мероприятие 1.1.1.  Комплектование библиотечного фонда МБУК «Усольская городская централизованная библиотечная система» ","МБУК \"УГ ЦБС\"","Всего",{"v":2676657.0100000002,"d":"2,676,657.01"},{"v":224904.92,"d":"224,904.92"},{"v":176074,"d":"176,074.00"},{"v":566136.51,"d":"566,136.51"},{"v":665000,"d":"665,000.00"},{"v":522270.79,"d":"522,270.79"},{"v":522270.79,"d":"522,270.79"}]
[{"$nulls":3},"средства федерального бюджета",{"v":1045073.3500000001,"d":"1,045,073.35"},{"v":7201.23,"d":"7,201.23"},{"v":0,"d":"0.00"},{"v":270851.11,"d":"270,851.11"},{"v":255673.67,"d":"255,673.67"},{"v":255673.67,"d":"255,673.67"},{"v":255673.67,"d":"255,673.67"}]
[{"$nulls":3},"средства областного бюджета",{"v":427201.73000000004,"d":"427,201.73"},{"v":58623.77,"d":"58,623.77"},{"v":15800,"d":"15,800.00"},{"v":97099,"d":"97,099.00"},{"v":85226.32,"d":"85,226.32"},{"v":85226.32,"d":"85,226.32"},{"v":85226.32,"d":"85,226.32"}]
[{"$nulls":3},"средства местного бюджета",{"v":1204381.9300000002,"d":"1,204,381.93"},{"v":159079.92,"d":"159,079.92"},{"v":160274,"d":"160,274.00"},{"v":198186.40000000002,"d":"198,186.40"},{"v":324100.01,"d":"324,100.01"},{"v":181370.8,"d":"181,370.80"},{"v":181370.8,"d":"181,370.80"}]
[null,"Мероприятие 1.1.2. Оснащение периодическими изданиями (газеты, журналы)","МБУК \"УГ ЦБС\"","средства местного бюджета",{"v":1510140.08,"d":"1,510,140.08"},{"v":246140.08,"d":"246,140.08"},{"v":247000,"d":"247,000.00"},{"v":249000,"d":"249,000.00"},{"v":256000,"d":"256,000.00"},{"v":256000,"d":"256,000.00"},{"v":256000,"d":"256,000.00"}]
[null,"Основное мероприятие 1.2 \"Обеспечение функционирования муниципальных учреждений\"","МБУК \"УГ ЦБС\", МБУК \"Усольский историко-краеведческий музей\", МБУК \"ДК \"Мир\", МБКДУ \"Дворец культуры\"","Всего",{"v":571849886.97,"d":"571,849,886.97"},{"v":89567684.05,"d":"89,567,684.05"},{"v":92723573.52000001,"d":"92,723,573.52"},{"v":97499244.47,"d":"97,499,244.47"},{"v":103805123.06,"d":"103,805,123.06"},{"v":93152048.64,"d":"93,152,048.64"},{"v":95102213.22999999,"d":"95,102,213.23"}]
[{"$nulls":3},"средства местного бюджета",{"v":571753209.86,"d":"571,753,209.86"},{"v":89502684.05,"d":"89,502,684.05"},{"v":92723573.52000001,"d":"92,723,573.52"},{"v":97497567.36,"d":"97,497,567.36"},{"v":103775123.06,"d":"103,775,123.06"},{"v":93152048.64,"d":"93,152,048.64"},{"v":95102213.22999999,"d":"95,102,213.23"}]
[null,null,"МБКДУ \"Дворец культуры\", МБУК \"Усольский историко-краеведческий музей\"","целевые средства",{"v":96677.11,"d":"96,677.11"},{"v":65000,"d":"65,000.00"},{"v":0,"d":"0.00"},{"v":1677.11,"d":"1,677.11"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Мероприятие 1.2.1. Обеспечение функционирования МБУК \"Усольская городская централизованная библиотечная система\"","МБУК \"УГ ЦБС\"","средства местного бюджета",{"v":139874021.22000003,"d":"139,874,021.22"},{"v":23914899.02,"d":"23,914,899.02"},{"v":23590984.68,"d":"23,590,984.68"},{"v":23744015.85,"d":"23,744,015.85"},{"v":24250544.25,"d":"24,250,544.25"},{"v":22097772.31,"d":"22,097,772.31"},{"v":22275805.11,"d":"22,275,805.11"}]
[null,"Мероприятие 1.2.2. Обеспечение функционирования МБУК \"Усольский историко-краеведческий музей\"","МБУК \"Усольский историко-краеведческий музей\"","средства местного бюджета",{"v":30110637.229999997,"d":"30,110,637.23"},{"v":5038500.91,"d":"5,038,500.91"},{"v":5642929.17,"d":"5,642,929.17"},{"v":5370609.18,"d":"5,370,609.18"},{"v":5110610.71,"d":"5,110,610.71"},{"v":4473993.63,"d":"4,473,993.63"},{"v":4473993.63,"d":"4,473,993.63"}]
[{"$nulls":3},"целевые средства",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Мероприятие 1.2.3. Обеспечение функционирования МБУК \"ДК \"Мир\"","МБУК \"ДК \"Мир\"","средства местного бюджета",{"v":80487925.64,"d":"80,487,925.64"},{"v":13142677.26,"d":"13,142,677.26"},{"v":13006714.56,"d":"13,006,714.56"},{"v":13904017.8,"d":"13,904,017.80"},{"v":14560936.08,"d":"14,560,936.08"},{"v":12839095.67,"d":"12,839,095.67"},{"v":13034484.27,"d":"13,034,484.27"}]
[null,"Мероприятие 1.2.4. Обеспечение функционирования МБКДУ \"Дворец культуры\"","МБКДУ \"Дворец культуры\"","Всего",{"v":321347302.88,"d":"321,347,302.88"},{"v":47471606.86,"d":"47,471,606.86"},{"v":50482945.11,"d":"50,482,945.11"},{"v":54480601.64,"d":"54,480,601.64"},{"v":59853032.02,"d":"59,853,032.02"},{"v":53741187.03,"d":"53,741,187.03"},{"v":55317930.22,"d":"55,317,930.22"}]
[{"$nulls":3},"средства местного бюджета",{"v":321280625.77,"d":"321,280,625.77"},{"v":47406606.86,"d":"47,406,606.86"},{"v":50482945.11,"d":"50,482,945.11"},{"v":54478924.53,"d":"54,478,924.53"},{"v":59853032.02,"d":"59,853,032.02"},{"v":53741187.03,"d":"53,741,187.03"},{"v":55317930.22,"d":"55,317,930.22"}]
[{"$nulls":3},"целевые средства",{"v":66677.11,"d":"66,677.11"},{"v":65000,"d":"65,000.00"},{"v":0,"d":"0.00"},{"v":1677.11,"d":"1,677.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Основное мероприятие 1.3. \"Развитие сферы культурно-досуговой деятельности\"","МБКДУ \"Дворец культуры\", МБУК \"ДК \"Мир\", МБУК \"УГ ЦБС\", МБУК \"Усольский историко-краеведческий музей\", Отдел культуры УСКВ, МБУ ДО \"ДМШ\", МБУ ДО \"ДХШ\", МБУ СК \"Химик\"","Всего",{"v":18484679.91,"d":"18,484,679.91"},{"v":5624351.97,"d":"5,624,351.97"},{"v":3395671.2300000004,"d":"3,395,671.23"},{"v":3929960.52,"d":"3,929,960.52"},{"v":1399232.7500000002,"d":"1,399,232.75"},{"v":2067731.72,"d":"2,067,731.72"},{"v":2067731.72,"d":"2,067,731.72"}]
[{"$nulls":3},"средства местного бюджета",{"v":18277058.77,"d":"18,277,058.77"},{"v":5624351.97,"d":"5,624,351.97"},{"v":3327741.0500000003,"d":"3,327,741.05"},{"v":3861946.67,"d":"3,861,946.67"},{"v":1327555.6400000001,"d":"1,327,555.64"},{"v":2067731.72,"d":"2,067,731.72"},{"v":2067731.72,"d":"2,067,731.72"}]
[null,null,"МБКДУ \"Дворец культуры\", МБУ ДО \"ДМШ\"","целевые средства",{"v":207621.13999999998,"d":"207,621.14"},{"v":0,"d":"0.00"},{"v":67930.18,"d":"67,930.18"},{"v":68013.85,"d":"68,013.85"},{"v":71677.11,"d":"71,677.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Мероприятие 1.3.1. Предоставление населению города разнообразных услуг социально-культурного, просветительского, развлекательного характера",null,"ВСЕГО:",{"v":14441448.499999998,"d":"14,441,448.50"},{"v":1581120.5599999998,"d":"1,581,120.56"},{"v":3395671.2300000004,"d":"3,395,671.23"},{"v":3929960.52,"d":"3,929,960.52"},{"v":1399232.7500000002,"d":"1,399,232.75"},{"v":2067731.72,"d":"2,067,731.72"},{"v":2067731.72,"d":"2,067,731.72"}]
[null,null,"МБКДУ \"Дворец культуры\" ","средства местного бюджета",{"v":8756364.21,"d":"8,756,364.21"},{"v":1002346.36,"d":"1,002,346.36"},{"v":2152694.33,"d":"2,152,694.33"},{"v":2017560.6,"d":"2,017,560.60"},{"v":677762.92,"d":"677,762.92"},{"v":1453000,"d":"1,453,000.00"},{"v":1453000,"d":"1,453,000.00"}]
[null,null,"МБУК \"ДК \"Мир\"",null,{"v":3529563.9499999993,"d":"3,529,563.95"},{"v":366591,"d":"366,591.00"},{"v":684874.52,"d":"684,874.52"},{"v":1145749.99,"d":"1,145,749.99"},{"v":332885,"d":"332,885.00"},{"v":499731.72,"d":"499,731.72"},{"v":499731.72,"d":"499,731.72"}]
[null,null,"МБУК \"УГ ЦБС\"",null,{"v":359418.82,"d":"359,418.82"},{"v":10000,"d":"10,000.00"},{"v":103807,"d":"103,807.00"},{"v":79216.9,"d":"79,216.90"},{"v":66394.92,"d":"66,394.92"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
[null,null,"МБУК \"Усольский историко-краеведческий музей\"",null,{"v":180359.1,"d":"180,359.10"},{"v":10000,"d":"10,000.00"},{"v":27202,"d":"27,202.00"},{"v":98157.1,"d":"98,157.10"},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"}]
[null,null,"Отдел культуры УСКВ",null,{"v":1178121.28,"d":"1,178,121.28"},{"v":192183.2,"d":"192,183.20"},{"v":329163.2,"d":"329,163.20"},{"v":471262.07999999996,"d":"471,262.08"},{"v":185512.8,"d":"185,512.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"МБУ СК \"Химик\"",null,{"v":80000,"d":"80,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"МБУ ДО \"ДМШ\"",null,{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"}]
[null,null,"МБУ ДО \"ДХШ\"",null,{"v":120000,"d":"120,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"},{"v":40000,"d":"40,000.00"}]
[null,null,"Отдел культуры УСКВ","целевые средства",{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"МБУК \"Усольский историко-краеведческий музей\"",null,{"v":1677.11,"d":"1,677.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1677.11,"d":"1,677.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"МБУК \"УГ ЦБС\"",null,{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"МБУ ДО \"ДМШ\"",null,{"v":19013.85,"d":"19,013.85"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":19013.85,"d":"19,013.85"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"МБКДУ \"Дворец культуры\"",null,{"v":106930.18,"d":"106,930.18"},{"v":0,"d":"0.00"},{"v":57930.18,"d":"57,930.18"},{"v":49000,"d":"49,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"МБУК \"ДК Мир\"",null,{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Мероприятие 1.3.2. Цикл мероприятий по подготовке и проведению 350-летнего юбилея города Усолье-Сибирское",null,"Всего",{"v":4043231.41,"d":"4,043,231.41"},{"v":4043231.41,"d":"4,043,231.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"МБКДУ \"Дворец культуры\" ","средства местного бюджета",{"v":2426500,"d":"2,426,500.00"},{"v":2426500,"d":"2,426,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"МБУК \"ДК \"Мир\"",null,{"v":329000,"d":"329,000.00"},{"v":329000,"d":"329,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"МБУК \"УГ ЦБС\"",null,{"v":912873.53,"d":"912,873.53"},{"v":912873.53,"d":"912,873.53"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"МБУК \"Усольский историко-краеведческий музей\"",null,{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Отдел культуры УСКВ",null,{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"МБУ ДО \"ДМШ\"",null,{"v":174514,"d":"174,514.00"},{"v":174514,"d":"174,514.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"МБУ ДО \"ДХШ\"",null,{"v":19999,"d":"19,999.00"},{"v":19999,"d":"19,999.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"МБУ \"СК \"Химик\"",null,{"v":115344.88,"d":"115,344.88"},{"v":115344.88,"d":"115,344.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Основное мероприятие 1.4. \"Поддержка молодых дарований\"","Отдел культуры УСКВ","Всего",{"v":302000,"d":"302,000.00"},{"v":50000,"d":"50,000.00"},{"v":52000,"d":"52,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
[null,"Мероприятие 1.4.1. Целевая поддержка одаренных детей  и творческой молодежи в сфере культуры и искусства (присуждение и выплата  стипендий мэра города)",null,"средства местного бюджета",{"v":302000,"d":"302,000.00"},{"v":50000,"d":"50,000.00"},{"v":52000,"d":"52,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.00"}]
[null,"Основное мероприятие 1.5. \"Организация хранения, комплектования, учёта и использования документов Архивного фонда Российской Федерации и других архивных документов МКУ «Муниципальный архив»"," МКУ «Муниципальный архив»","Всего",{"v":59836360.94,"d":"59,836,360.94"},{"v":9843992.56,"d":"9,843,992.56"},{"v":8710778.68,"d":"8,710,778.68"},{"v":9861773.46,"d":"9,861,773.46"},{"v":10705529.3,"d":"10,705,529.30"},{"v":10357143.47,"d":"10,357,143.47"},{"v":10357143.47,"d":"10,357,143.47"}]
[null,"Мероприятие 1.5.1. Обеспечение функционирования МКУ \"Муниципальный архив\"",null,"средства местного бюджета",{"v":59836360.94,"d":"59,836,360.94"},{"v":9843992.56,"d":"9,843,992.56"},{"v":8710778.68,"d":"8,710,778.68"},{"v":9861773.46,"d":"9,861,773.46"},{"v":10705529.3,"d":"10,705,529.30"},{"v":10357143.47,"d":"10,357,143.47"},{"v":10357143.47,"d":"10,357,143.47"}]
[null,"Основное мероприятие 1.6. \"Капитальный ремонт большого зала и фасада МБКДУ \"Дворец культуры\"","МБКДУ \"Дворец культуры\"","Всего",{"v":4038200,"d":"4,038,200.00"},{"v":4038200,"d":"4,038,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства областного бюджета",{"v":3413300,"d":"3,413,300.00"},{"v":3413300,"d":"3,413,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства местного бюджета",{"v":624900,"d":"624,900.00"},{"v":624900,"d":"624,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Основное мероприятие 1.7. \"Капитальный ремонт фасада МБКДУ \"Дворец культуры\"","МБКДУ \"Дворец культуры\"","Всего",{"v":31359983.82,"d":"31,359,983.82"},{"v":12259800,"d":"12,259,800.00"},{"v":19100183.82,"d":"19,100,183.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства областного бюджета",{"v":27324200,"d":"27,324,200.00"},{"v":10666000,"d":"10,666,000.00"},{"v":16658200,"d":"16,658,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства местного бюджета",{"v":4035783.82,"d":"4,035,783.82"},{"v":1593800,"d":"1,593,800.00"},{"v":2441983.82,"d":"2,441,983.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Основное мероприятие 1.8. \"Издание книги «Город, рожденный у соли» (очерки истории города Усолье-Сибирское 1669-1945 гг.) Шаманского С.В. к 350-летию города Усолье-Сибирское для МБУК «Усольская городская централизованная библиотечная система» (Реализация мероприятий перечня проектов народных инициатив)","МБУК \"УГ ЦБС\"","Всего",{"v":379305.64,"d":"379,305.64"},{"v":379305.64,"d":"379,305.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства областного бюджета",{"v":309946.19,"d":"309,946.19"},{"v":309946.19,"d":"309,946.19"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства местного бюджета",{"v":69359.45,"d":"69,359.45"},{"v":69359.45,"d":"69,359.45"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Основное мероприятие 1.9. \"Благоустройство территории города (приобретение и установка стелы к 350-летию города Усолье-Сибирское)\" (Реализация мероприятий перечня народных инициатив)","Отдел культуры УСКВ","Всего",{"v":2056975,"d":"2,056,975.00"},{"v":2056975,"d":"2,056,975.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства областного бюджета",{"v":1087499.96,"d":"1,087,499.96"},{"v":1087499.96,"d":"1,087,499.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства местного бюджета",{"v":162500.04,"d":"162,500.04"},{"v":162500.04,"d":"162,500.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"целевые средства",{"v":806975,"d":"806,975.00"},{"v":806975,"d":"806,975.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Основное мероприятие 1.10. \"Капитальный ремонт кровли МБКДУ \"Дворец культуры\"","МБКДУ \"Дворец культуры\"","Всего",{"v":2021561.29,"d":"2,021,561.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":444818.1,"d":"444,818.10"},{"v":1576743.19,"d":"1,576,743.19"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства местного бюджета",{"v":2021561.29,"d":"2,021,561.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":444818.1,"d":"444,818.10"},{"v":1576743.19,"d":"1,576,743.19"},{"v":0,"d":"0.00"}]
[null,"Основное мероприятие 1.11. \"Капитальный ремонт мужского и женского туалетов МБУК \"Дом культуры \"Мир\"","МБУК \"Дом культуры \"Мир\"","Всего",{"v":195388.6,"d":"195,388.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":195388.6,"d":"195,388.60"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства местного бюджета",{"v":195388.6,"d":"195,388.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":195388.6,"d":"195,388.60"},{"v":0,"d":"0.00"}]
[null,"Основное мероприятие 1.12. \"Капитальный ремонт детской центральной библиотеки по адресу: г. Усолье-Сибирское, ул. Сеченова, 19\"","МБУК \"УГ ЦБС\"","Всего",{"v":322267.8,"d":"322,267.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":144235,"d":"144,235.00"},{"v":178032.8,"d":"178,032.80"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства местного бюджета",{"v":322267.8,"d":"322,267.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":144235,"d":"144,235.00"},{"v":178032.8,"d":"178,032.80"},{"v":0,"d":"0.00"}]
[null,"Основное мероприятие 1.13. \"Восстановление (ремонт, реставрация, благоустройство) воинских захоронений\"","Отдел культуры УСКВ","Всего",{"v":328700,"d":"328,700.00"},{"v":0,"d":"0.00"},{"v":328700,"d":"328,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства федерального бюджета",{"v":233700,"d":"233,700.00"},{"v":0,"d":"0.00"},{"v":233700,"d":"233,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства областного бюджета",{"v":62100,"d":"62,100.00"},{"v":0,"d":"0.00"},{"v":62100,"d":"62,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства местного бюджета",{"v":32900,"d":"32,900.00"},{"v":0,"d":"0.00"},{"v":32900,"d":"32,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Основное мероприятие 1.14. \"Создание модельной муниципальной библиотеки на базе центральной городской библиотеки, расположенной по адресу: г.Усолье-Сибирское, ул.Интернациональная, 32А\"","МБУК \"УГ ЦБС\"","Всего",{"v":11750000,"d":"11,750,000.00"},{"v":0,"d":"0.00"},{"v":420000,"d":"420,000.00"},{"v":10000000,"d":"10,000,000.00"},{"v":0,"d":"0.00"},{"v":665000,"d":"665,000.00"},{"v":665000,"d":"665,000.00"}]
[{"$nulls":3},"средства федерального бюджета",{"v":10000000,"d":"10,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000000,"d":"10,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства областного бюджета",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства местного бюджета",{"v":1750000,"d":"1,750,000.00"},{"v":0,"d":"0.00"},{"v":420000,"d":"420,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":665000,"d":"665,000.00"},{"v":665000,"d":"665,000.00"}]
[null,"Мероприятие 1.14.1. \"Разработка дизайн-проекта модельной муниципальной библиотеки\"","МБУК \"УГ ЦБС\"","Всего",{"v":420000,"d":"420,000.00"},{"v":0,"d":"0.00"},{"v":420000,"d":"420,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства местного бюджета",{"v":420000,"d":"420,000.00"},{"v":0,"d":"0.00"},{"v":420000,"d":"420,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Мероприятие 1.14.2. \"Комплектование библиотечного фонда и оснащение периодическими изданиями модельной муниципальной библиотеки\"","МБУК \"УГ ЦБС\"","Всего",{"v":1330000,"d":"1,330,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":665000,"d":"665,000.00"},{"v":665000,"d":"665,000.00"}]
[{"$nulls":3},"средства федерального бюджета",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства областного бюджета",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства местного бюджета",{"v":1330000,"d":"1,330,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":665000,"d":"665,000.00"},{"v":665000,"d":"665,000.00"}]
[null,"Мероприятие 1.14.3. «Реализация основных мероприятий по созданию модельной муниципальной библиотеки в рамках национального проекта «Культура» (региональный проект «Культурная среда»)","МБУК \"УГ ЦБС\"","средства федерального бюджета",{"v":10000000,"d":"10,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000000,"d":"10,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Основное мероприятие 1.15. \"Благоустройство Мемориального комплекса им. Н.Ф.Ватутина в г.Усолье-Сибирское\"","Отдел культуры УСКВ","Всего",{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства областного бюджета",{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Основное мероприятие 1.16. «Создание виртуального концертного зала в МБУ ДО «Детская музыкальная школа» в рамках национального проекта «Культура» (региональный проект «Цифровая культура»).  ","МБУ ДО \"ДМШ\"","Всего",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства федерального бюджета",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Основное мероприятие 1.17. «Благоустройство территории Нижнего парка» (Реализация мероприятий перечня народных инициатив)","МБКДУ \"Дворец культуры\"","Всего",{"v":943534.69,"d":"943,534.69"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":943534.69,"d":"943,534.69"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства областного бюджета",{"v":849181.22,"d":"849,181.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":849181.22,"d":"849,181.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства местного бюджета",{"v":94353.47,"d":"94,353.47"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":94353.47,"d":"94,353.47"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Основное мероприятие 1.18. «Техническое оснащение МБУК «Усольский историко-краеведческий музей» в рамках регионального проекта «Обеспечение качественно нового уровня развития инфраструктуры культуры («Культурная среда») (Иркутская область)\"","МБУК \"Усольский историко-краеведческий музей\"","Всего",{"v":7096169.16,"d":"7,096,169.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7096169.16,"d":"7,096,169.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства федерального бюджета",{"v":6067200,"d":"6,067,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6067200,"d":"6,067,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства областного бюджета",{"v":319352.26,"d":"319,352.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":319352.26,"d":"319,352.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"средства местного бюджета",{"v":709616.9,"d":"709,616.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":709616.9,"d":"709,616.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,"Мэр города ",{"$nulls":7},"М.В. Торопкин"]