{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Лист1"],"not_rendered":{"external_links":1,"defined_names":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Лист1","index":0,"n_rows":629,"n_cols":10,"rows_kept":629,"merged":[[3,6,3,8],[10,0,10,8],[11,0,11,8],[12,0,12,8],[15,1,15,8],[16,0,23,0],[16,1,23,1],[16,2,23,2],[24,0,132,0],[24,1,46,1],[24,2,31,2],[32,2,39,2],[40,2,47,2],[48,2,55,2],[56,2,63,2],[64,2,71,2],[72,2,79,2],[80,2,87,2],[88,2,95,2],[96,2,103,2],[104,2,111,2],[112,2,119,2],[118,1,120,1],[120,2,127,2],[125,1,130,1],[128,2,135,2],[136,0,143,0],[136,1,143,1],[136,2,143,2],[144,0,159,0],[144,1,159,1],[144,2,151,2],[152,2,159,2],[160,0,207,0],[160,1,207,1],[160,2,167,2],[168,2,175,2],[176,2,183,2],[184,2,191,2],[192,2,199,2],[200,2,207,2],[208,0,215,0],[208,1,215,1],[208,2,215,2],[216,0,223,0],[216,1,223,1],[216,2,223,2],[224,0,231,0],[224,1,231,1],[224,2,231,2],[232,0,239,0],[232,1,239,1],[232,2,239,2],[240,1,271,1],[240,2,247,2],[248,2,255,2],[256,2,263,2],[264,2,271,2],[272,1,279,1],[272,2,279,2],[280,0,287,0],[280,1,287,1],[280,2,287,2],[288,0,295,0],[288,1,295,1],[288,2,295,2],[296,0,303,2],[304,1,304,8],[305,0,312,0],[305,1,312,1],[305,2,312,2],[313,0,319,2],[320,0,320,2],[321,1,321,8],[322,0,329,0],[322,1,329,1],[322,2,329,2],[330,0,346,0],[330,1,346,1],[330,2,337,2],[338,2,346,2],[347,0,354,2],[355,1,355,8],[356,0,371,0],[356,1,371,1],[356,2,363,2],[364,2,371,2],[372,0,379,0],[372,1,379,1],[372,2,379,2],[380,0,387,2],[388,1,388,8],[389,1,429,1],[389,2,396,2],[397,2,404,2],[405,2,412,2],[413,2,420,2],[420,0,429,0],[421,2,429,2],[430,0,546,0],[430,1,546,1],[430,2,438,2],[439,2,447,2],[448,2,456,2],[457,2,465,2],[466,2,474,2],[475,2,483,2],[484,2,492,2],[493,2,501,2],[502,2,510,2],[511,2,519,2],[520,2,528,2],[529,2,537,2],[538,2,546,2],[547,0,554,2],[555,0,579,0],[555,1,555,8],[556,1,571,1],[556,2,563,2],[564,2,571,2],[572,1,579,2],[580,0,587,2],[588,0,595,2],[596,0,603,2],[604,0,611,2],[612,0,619,2],[620,0,627,2],[628,0,628,2],[628,6,628,8]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"Приложение 4"]
[{"$nulls":8},"к постановлению администрации города"]
[{"$nulls":8},"Усолье-Сибирское"]
[{"$nulls":6},"от 21.02.2023 № 374-па"]
[]
[{"$nulls":8},"«Приложение 4"]
[{"$nulls":8},"к муниципальной программе города Усолье-Сибирское"]
[{"$nulls":8},"«Развитие образования»"]
[{"$nulls":8},"на 2019-2025 годы"]
[]
["Информация об участии муниципального образования «город Усолье-Сибирское» в государственных программах Иркутской области в рамках муниципальной программы города Усолье-Сибирское "]
["«Развитие образования» на 2019-2025 годы "]
["(далее – муниципальная программа)"]
[]
["№ п/п","Наименование мероприятия, подпрограммы\nгосударственной программы Иркутской области\n","Наименование мероприятия, подпрограммы муниципальной подпрограммы","Год реализации","Общий объем финансирования,  руб.","Федеральный бюджет, руб.","Областной бюджет, руб.","Иные источники финансирования, руб.","Местный бюджет (софинансирование), руб."]
[1,"Государственная программа Иркутской области «Развитие образования» на 2019-2025 годы"]
["1","Субвенции на обеспечение государственных гарантий реализации прав на получение общедоступного и бесплатного дошкольного образования в муниципальных дошкольных образовательных и общеобразовательных организациях в рамках \nосновного мероприятия «Оказание поддержки муниципальным образованиям Иркутской области при реализации образовательных программ на 2019-2025 годы»\nподпрограммы «Дошкольное, общее и дополнительное образование» на 2019-2025 годы\n","Мероприятие 1.1.2. «Обеспечение функционирования дошкольных образовательных учреждений, создание условий для осуществления воспитательно-образовательного процесса» подпрограммы 1 «Развитие дошкольного образования города Усолье-Сибирское» на 2019-2025 годы ","Итого",{"v":4576554350.82,"d":"4,576,554,350.82"},{"v":0,"d":"0.00"},{"v":4415478690,"d":"4,415,478,690.00"},{"v":0,"d":"0.00"},{"v":161075660.82,"d":"161,075,660.82"}]
[{"$nulls":3},2019,{"v":498068700,"d":"498,068,700.00"},{"v":0,"d":"0.00"},{"v":498068700,"d":"498,068,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":535579390,"d":"535,579,390.00"},{"v":0,"d":"0.00"},{"v":535579390,"d":"535,579,390.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":638242400,"d":"638,242,400.00"},{"v":0,"d":"0.00"},{"v":638242400,"d":"638,242,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":759463157.83,"d":"759,463,157.83"},{"v":0,"d":"0.00"},{"v":697176300,"d":"697,176,300.00"},{"v":0,"d":"0.00"},{"v":62286857.83,"d":"62,286,857.83"}]
[{"$nulls":3},2023,{"v":754386819.91,"d":"754,386,819.91"},{"v":0,"d":"0.00"},{"v":713607100,"d":"713,607,100.00"},{"v":0,"d":"0.00"},{"v":40779719.91,"d":"40,779,719.91"}]
[{"$nulls":3},2024,{"v":712042381.09,"d":"712,042,381.09"},{"v":0,"d":"0.00"},{"v":666402400,"d":"666,402,400.00"},{"v":0,"d":"0.00"},{"v":45639981.09,"d":"45,639,981.09"}]
[{"$nulls":3},2025,{"v":678771501.99,"d":"678,771,501.99"},{"v":0,"d":"0.00"},{"v":666402400,"d":"666,402,400.00"},{"v":0,"d":"0.00"},{"v":12369101.99,"d":"12,369,101.99"}]
["2","Субсидии местным бюджетам на софинансирование мероприятий по капитальному ремонту образовательных организаций Иркутской области в рамках \nосновного мероприятия «Капитальные ремонты объектов образования муниципальной собственности муниципальных образований Иркутской области на 2019-2025 годы»\nподпрограммы «Дошкольное, общее и дополнительное образование» на 2019-2025 годы\n\n"," Основное мероприятие 1.5. «Выборочный капитальный ремонт здания МБДОУ «Детский сад № 6» по адресу: Иркутская область, г. Усолье-Сибирское, проспект Космонавтов, 6 (устройство систем вентиляции помещений пищеблока и прачечной)» подпрограммы 1 «Развитие дошкольного образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":4869225.89,"d":"4,869,225.89"},{"v":0,"d":"0.00"},{"v":4235600,"d":"4,235,600.00"},{"v":0,"d":"0.00"},{"v":633625.89,"d":"633,625.89"}]
[{"$nulls":3},2019,{"v":4869225.89,"d":"4,869,225.89"},{"v":0,"d":"0.00"},{"v":4235600,"d":"4,235,600.00"},{"v":0,"d":"0.00"},{"v":633625.89,"d":"633,625.89"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 1.7. «Выборочный капитальный ремонт здания МБДОУ «Детский сад № 8» по адресу: Иркутская область, г. Усолье-Сибирское, ул. Крупской, 29 (ремонт кровли, фасада, козырьков)» подпрограммы 1 «Развитие дошкольного образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":1377160.43,"d":"1,377,160.43"},{"v":0,"d":"0.00"},{"v":1198000,"d":"1,198,000.00"},{"v":0,"d":"0.00"},{"v":179160.43,"d":"179,160.43"}]
[{"$nulls":3},2019,{"v":1377160.43,"d":"1,377,160.43"},{"v":0,"d":"0.00"},{"v":1198000,"d":"1,198,000.00"},{"v":0,"d":"0.00"},{"v":179160.43,"d":"179,160.43"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 1.8. «Выборочный капитальный ремонт здания МБДОУ «Д/с № 26» по адресу: Иркутская область, г. Усолье-Сибирское, проспект Комсомольский, 22 (замена заполнений оконных проемов)» подпрограммы 1 «Развитие дошкольного образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":6159003.32,"d":"6,159,003.32"},{"v":0,"d":"0.00"},{"v":5367000,"d":"5,367,000.00"},{"v":0,"d":"0.00"},{"v":792003.32,"d":"792,003.32"}]
[{"$nulls":3},2019,{"v":6159003.32,"d":"6,159,003.32"},{"v":0,"d":"0.00"},{"v":5367000,"d":"5,367,000.00"},{"v":0,"d":"0.00"},{"v":792003.32,"d":"792,003.32"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 1.9. «Выборочный капитальный ремонт здания муниципального бюджетного дошкольного образовательного учреждения «Детский сад общеразвивающего вида № 42» (ремонт фасада и замена окон), расположенного по адресу: Иркутская область, г. Усолье-Сибирское, ул. Толбухина, 13» подпрограммы 1 «Развитие дошкольного образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":3275500,"d":"3,275,500.00"},{"v":0,"d":"0.00"},{"v":2849500,"d":"2,849,500.00"},{"v":0,"d":"0.00"},{"v":426000,"d":"426,000.00"}]
[{"$nulls":3},2019,{"v":3275500,"d":"3,275,500.00"},{"v":0,"d":"0.00"},{"v":2849500,"d":"2,849,500.00"},{"v":0,"d":"0.00"},{"v":426000,"d":"426,000.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 1.10.«Выборочный капитальный ремонт теплового узла здания муниципального бюджетного дошкольного образовательного учреждения «Детский сад № 43», расположенного по адресу: Иркутская область, г. Усолье-Сибирское, проспект Красных Партизан, 28» подпрограммы 1 «Развитие дошкольного образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":4911146.1899999995,"d":"4,911,146.19"},{"v":0,"d":"0.00"},{"v":4337800,"d":"4,337,800.00"},{"v":0,"d":"0.00"},{"v":573346.19,"d":"573,346.19"}]
[{"$nulls":3},2019,{"v":4911146.1899999995,"d":"4,911,146.19"},{"v":0,"d":"0.00"},{"v":4337800,"d":"4,337,800.00"},{"v":0,"d":"0.00"},{"v":573346.19,"d":"573,346.19"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 1.11. «Выборочный капитальный ремонт здания МБДОУ «Детский сад 5» по адресу: Иркутская область, г. Усолье-Сибирское, проспект Космонавтов, д. 46 А» подпрограммы 1 «Развитие дошкольного образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":1670860.27,"d":"1,670,860.27"},{"v":0,"d":"0.00"},{"v":1490500,"d":"1,490,500.00"},{"v":0,"d":"0.00"},{"v":180360.27,"d":"180,360.27"}]
[{"$nulls":3},2019,{"v":1670860.27,"d":"1,670,860.27"},{"v":0,"d":"0.00"},{"v":1490500,"d":"1,490,500.00"},{"v":0,"d":"0.00"},{"v":180360.27,"d":"180,360.27"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 1.12. «Выборочный капитальный ремонт здания МБДОУ «Детский сад 33» по адресу: Иркутская область, г. Усолье-Сибирское, проезд Серегина, 26 (замена заполнений оконных проемов)» подпрограммы 1 «Развитие дошкольного образования города Усолье-Сибирское» на 2019-2025 годы ","Итого",{"v":1044188.04,"d":"1,044,188.04"},{"v":0,"d":"0.00"},{"v":908400,"d":"908,400.00"},{"v":0,"d":"0.00"},{"v":135788.04,"d":"135,788.04"}]
[{"$nulls":3},2019,{"v":1044188.04,"d":"1,044,188.04"},{"v":0,"d":"0.00"},{"v":908400,"d":"908,400.00"},{"v":0,"d":"0.00"},{"v":135788.04,"d":"135,788.04"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 1.17. Выборочный капитальный ремонт МБДОУ «Детский сад №22» по адресу Иркутская область, город Усолье-Сибирское, проспект Космонавтов, 21а подпрограммы 1 «Развитие дошкольного образования города Усолье-Сибирское» на 2019-2025 годы ","Итого",{"v":17367841.03,"d":"17,367,841.03"},{"v":0,"d":"0.00"},{"v":15662500,"d":"15,662,500.00"},{"v":0,"d":"0.00"},{"v":1705341.03,"d":"1,705,341.03"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":17367841.03,"d":"17,367,841.03"},{"v":0,"d":"0.00"},{"v":15662500,"d":"15,662,500.00"},{"v":0,"d":"0.00"},{"v":1705341.03,"d":"1,705,341.03"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 1.38. Капитальный ремонт системы отопления, водоотведения, горячего и холодного водоснабжения МДОУ «Детский сад № 1», расположенного по адресу Иркутская обл. г. Усолье-Сибирское, пр. Космонавтов 1А.","Итого",{"v":7976516.85,"d":"7,976,516.85"},{"v":0,"d":"0.00"},{"v":7099100,"d":"7,099,100.00"},{"v":0,"d":"0.00"},{"v":877416.85,"d":"877,416.85"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":7976516.85,"d":"7,976,516.85"},{"v":0,"d":"0.00"},{"v":7099100,"d":"7,099,100.00"},{"v":0,"d":"0.00"},{"v":877416.85,"d":"877,416.85"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 2.5. «Выборочный капитальный ремонт системы отопления, замена теплового узла в мастерских и в здании МБОУ «Гимназия № 1» по адресу: Иркутская область, г. Усолье-Cибирское, ул. Толбухина, 21» подпрограммы 2 «Развитие начального общего, основного общего, среднего общего образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":6516171.98,"d":"6,516,171.98"},{"v":0,"d":"0.00"},{"v":5669000,"d":"5,669,000.00"},{"v":0,"d":"0.00"},{"v":847171.98,"d":"847,171.98"}]
[{"$nulls":3},2019,{"v":6516171.98,"d":"6,516,171.98"},{"v":0,"d":"0.00"},{"v":5669000,"d":"5,669,000.00"},{"v":0,"d":"0.00"},{"v":847171.98,"d":"847,171.98"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 2.7. «Выборочный капитальный ремонт здания МБОУ «СОШ № 15» по адресу: Иркутская область, г. Усолье-Сибирское, ул. Розы Люксембург, д. №46 (устройство системы вентиляции спортивного зала)» подпрограммы 2 «Развитие начального общего, основного общего, среднего общего образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":4258000,"d":"4,258,000.00"},{"v":0,"d":"0.00"},{"v":3717000,"d":"3,717,000.00"},{"v":0,"d":"0.00"},{"v":541000,"d":"541,000.00"}]
[{"$nulls":3},2019,{"v":4258000,"d":"4,258,000.00"},{"v":0,"d":"0.00"},{"v":3717000,"d":"3,717,000.00"},{"v":0,"d":"0.00"},{"v":541000,"d":"541,000.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 2.10. «Выборочный капитальный ремонт здания МБОУ «СОШ  №5» по адресу: Иркутская область, г. Усолье-Сибирское, проспект Космонавтов, д. 1 (замена оконных блоков, ремонт пола коридора второго этажа)» подпрограммы 2 «Развитие начального общего, основного общего, среднего общего образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":6485884,"d":"6,485,884.00"},{"v":0,"d":"0.00"},{"v":5642700,"d":"5,642,700.00"},{"v":0,"d":"0.00"},{"v":843184,"d":"843,184.00"}]
[{"$nulls":3},2019,{"v":6485884,"d":"6,485,884.00"},{"v":0,"d":"0.00"},{"v":5642700,"d":"5,642,700.00"},{"v":0,"d":"0.00"},{"v":843184,"d":"843,184.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 2.17. Выборочный капитальный ремонт здания МБОУ СОШ №3 по адресу: Иркутская область, город Усолье-Сибирское, Комсомольский проспект, дом 40,  подпрограммы 2 «Развитие начального общего, основного общего, среднего общего образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":11319000,"d":"11,319,000.00"},{"v":0,"d":"0.00"},{"v":10187100,"d":"10,187,100.00"},{"v":0,"d":"0.00"},{"v":1131900,"d":"1,131,900.00"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":11319000,"d":"11,319,000.00"},{"v":0,"d":"0.00"},{"v":10187100,"d":"10,187,100.00"},{"v":0,"d":"0.00"},{"v":1131900,"d":"1,131,900.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 2.15. Замена оконных блоков МБОУ «СОШ №10», расположенного по адресу Иркутская обл. г.Усолье-Сибирское, проезд Серегина, 34","Итого",{"v":9577078.65,"d":"9,577,078.65"},{"v":0,"d":"0.00"},{"v":8523600,"d":"8,523,600.00"},{"v":0,"d":"0.00"},{"v":1053478.65,"d":"1,053,478.65"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":9577078.65,"d":"9,577,078.65"},{"v":0,"d":"0.00"},{"v":8523600,"d":"8,523,600.00"},{"v":0,"d":"0.00"},{"v":1053478.65,"d":"1,053,478.65"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3","Субсидии местным бюджетам на софинансирование капитальных вложений в объекты муниципальной собственности в сфере образования в рамках \nосновного мероприятия «Приобретение, строительство, реконструкция, в том числе выполнение проектных и изыскательских работ объектов государственной и муниципальной собственности Иркутской области в сфере образования на 2019-2025 годы»\nподпрограммы «Дошкольное, общее и дополнительное образование» на 2019-2025 годы\n\n","Основное мероприятие 1.6.«Реконструкция здания детского сада № 28 на 215 мест, расположенного по адресу Иркутская область,  г. Усолье-Сибирское, проспект Космонавтов, 12А»  подпрограммы 1 «Развитие дошкольного образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":97940419.2,"d":"97,940,419.20"},{"v":0,"d":"0.00"},{"v":93099600,"d":"93,099,600.00"},{"v":0,"d":"0.00"},{"v":4840819.2,"d":"4,840,819.20"}]
[{"$nulls":3},2019,{"v":92857533.09,"d":"92,857,533.09"},{"v":0,"d":"0.00"},{"v":88214600,"d":"88,214,600.00"},{"v":0,"d":"0.00"},{"v":4642933.09,"d":"4,642,933.09"}]
[{"$nulls":3},2020,{"v":5082886.11,"d":"5,082,886.11"},{"v":0,"d":"0.00"},{"v":4885000,"d":"4,885,000.00"},{"v":0,"d":"0.00"},{"v":197886.11,"d":"197,886.11"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4","Субвенции на обеспечение государственных гарантий реализации прав на получение общедоступного и бесплатного начального общего, основного общего, среднего общего образования в муниципальных общеобразовательных организациях, обеспечение дополнительного образования детей в муниципальных общеобразовательных организациях в рамках\nосновного мероприятия «Оказание поддержки муниципальным образованиям Иркутской области при реализации образовательных программ на 2019-2025 годы»\nподпрограммы «Дошкольное, общее и дополнительное образование» на 2019-2025 годы\n\n","Мероприятие 2.1.2. «Обеспечение функционирования общеобразовательных учреждений, создание условий для осуществления воспитательно-образовательного процесса (обеспечение государственных гарантий реализации прав на получение общедоступного и бесплатного начального общего, основного общего, среднего общего образования в муниципальных общеобразовательных организациях, обеспечение дополнительного образования детей в муниципальных общеобразовательных организациях)» подпрограммы 2 «Развитие начального общего, основного общего, среднего общего образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":4640472932.57,"d":"4,640,472,932.57"},{"v":0,"d":"0.00"},{"v":4522057458.059999,"d":"4,522,057,458.06"},{"v":0,"d":"0.00"},{"v":118415474.50999999,"d":"118,415,474.51"}]
[{"$nulls":3},2019,{"v":528746458.06,"d":"528,746,458.06"},{"v":0,"d":"0.00"},{"v":528746458.06,"d":"528,746,458.06"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":544627100,"d":"544,627,100.00"},{"v":0,"d":"0.00"},{"v":544627100,"d":"544,627,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":632329200,"d":"632,329,200.00"},{"v":0,"d":"0.00"},{"v":632329200,"d":"632,329,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":774899243.48,"d":"774,899,243.48"},{"v":0,"d":"0.00"},{"v":725641800,"d":"725,641,800.00"},{"v":0,"d":"0.00"},{"v":49257443.48,"d":"49,257,443.48"}]
[{"$nulls":3},2023,{"v":761214789.28,"d":"761,214,789.28"},{"v":0,"d":"0.00"},{"v":731003700,"d":"731,003,700.00"},{"v":0,"d":"0.00"},{"v":30211089.28,"d":"30,211,089.28"}]
[{"$nulls":3},2024,{"v":713504573.59,"d":"713,504,573.59"},{"v":0,"d":"0.00"},{"v":679854600,"d":"679,854,600.00"},{"v":0,"d":"0.00"},{"v":33649973.59,"d":"33,649,973.59"}]
[{"$nulls":3},2025,{"v":685151568.16,"d":"685,151,568.16"},{"v":0,"d":"0.00"},{"v":679854600,"d":"679,854,600.00"},{"v":0,"d":"0.00"},{"v":5296968.16,"d":"5,296,968.16"}]
[null,null,"Мероприятие 3.1.6.  «Предоставление дополнительного образования на базе общеобразовательных школ города (обеспечение государственных гарантий реализации прав на получение общедоступного и бесплатного начального общего, основного общего, среднего общего образования в муниципальных общеобразовательных организациях, обеспечение дополнительного образования детей в муниципальных общеобразовательных организациях)» подпрограммы 3 «Развитие дополнительного образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":10616141.94,"d":"10,616,141.94"},{"v":0,"d":"0.00"},{"v":10616141.94,"d":"10,616,141.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,{"v":10616141.94,"d":"10,616,141.94"},{"v":0,"d":"0.00"},{"v":10616141.94,"d":"10,616,141.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["5","Субсидии из областного бюджета местным бюджетам на приобретение средств обучения (мебели для занятий в учебных классах), необходимых для оснащения муниципальных общеобразовательных организаций в Иркутской области в рамках\nосновного мероприятия «Оснащение средствами обучения и воспитания общеобразовательных организаций Иркутской области\" на 2019 - 2025 годы» подпрограммы «Дошкольное, общее и дополнительное образование» на 2019-2025 годы\n\n","Основное мероприятие 2.8. «Приобретение средств обучения (мебели для занятий) для учебных классов в МБОУ «Гимназия № 1»» подпрограммы 2 «Развитие начального общего, основного общего, среднего общего образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":3960540,"d":"3,960,540.00"},{"v":0,"d":"0.00"},{"v":3445596.33,"d":"3,445,596.33"},{"v":0,"d":"0.00"},{"v":514943.67,"d":"514,943.67"}]
[{"$nulls":3},2019,{"v":3960540,"d":"3,960,540.00"},{"v":0,"d":"0.00"},{"v":3445596.33,"d":"3,445,596.33"},{"v":0,"d":"0.00"},{"v":514943.67,"d":"514,943.67"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 2.9. «Приобретение средств обучения (мебели для занятий) для учебных классов в МБОУ «СОШ № 15»» подпрограммы 2 «Развитие начального общего, основного общего, среднего общего образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":3234441,"d":"3,234,441.00"},{"v":0,"d":"0.00"},{"v":2813903.67,"d":"2,813,903.67"},{"v":0,"d":"0.00"},{"v":420537.33,"d":"420,537.33"}]
[{"$nulls":3},2019,{"v":3234441,"d":"3,234,441.00"},{"v":0,"d":"0.00"},{"v":2813903.67,"d":"2,813,903.67"},{"v":0,"d":"0.00"},{"v":420537.33,"d":"420,537.33"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 2.12. Приобретение средств обучения (мебели для занятий в учебных класах) подпрограммы 2 «Развитие начального общего, основного общего, среднего общего образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":12533273.04,"d":"12,533,273.04"},{"v":0,"d":"0.00"},{"v":11234100,"d":"11,234,100.00"},{"v":0,"d":"0.00"},{"v":1299173.04,"d":"1,299,173.04"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":7951700,"d":"7,951,700.00"},{"v":0,"d":"0.00"},{"v":7156500,"d":"7,156,500.00"},{"v":0,"d":"0.00"},{"v":795200,"d":"795,200.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":4581573.04,"d":"4,581,573.04"},{"v":0,"d":"0.00"},{"v":4077600,"d":"4,077,600.00"},{"v":0,"d":"0.00"},{"v":503973.04,"d":"503,973.04"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 1.15. «Оснащение здания  детского сада № 28 по адресу: г.Усолье-Сибирское, пр.Космонавтов, дом 12 «А»» подпрограммы 1 «Развитие дошкольного образования города Усолье-Сибирское» на 2019-2025 годы ","Итого",{"v":9225300,"d":"9,225,300.00"},{"v":0,"d":"0.00"},{"v":7925300,"d":"7,925,300.00"},{"v":0,"d":"0.00"},{"v":1300000,"d":"1,300,000.00"}]
[{"$nulls":3},2019,{"v":9225300,"d":"9,225,300.00"},{"v":0,"d":"0.00"},{"v":7925300,"d":"7,925,300.00"},{"v":0,"d":"0.00"},{"v":1300000,"d":"1,300,000.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 2.24. \"Приобретение средств обучения и воспитания, необходимых для оснащения учебных кабинетов МБОУ «СОШ № 5»» подпрограммы 2 «Развитие начального общего, основного общего, среднего общего образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":2500000,"d":"2,500,000.00"},{"v":0,"d":"0.00"},{"v":2250000,"d":"2,250,000.00"},{"v":0,"d":"0.00"},{"v":250000,"d":"250,000.00"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":2500000,"d":"2,500,000.00"},{"v":0,"d":"0.00"},{"v":2250000,"d":"2,250,000.00"},{"v":0,"d":"0.00"},{"v":250000,"d":"250,000.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 2.25. \"Приобретение средств обучения и воспитания, необходимых для оснащения учебных кабинетов МБОУ СОШ №16, расположенного по адресу Иркутская обл. г. Усолье-Сибирское, ул. Луначарского 31А\" подпрограммы 2 «Развитие начального общего, основного общего, среднего общего образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":2500000,"d":"2,500,000.00"},{"v":0,"d":"0.00"},{"v":2250000,"d":"2,250,000.00"},{"v":0,"d":"0.00"},{"v":250000,"d":"250,000.00"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":2500000,"d":"2,500,000.00"},{"v":0,"d":"0.00"},{"v":2250000,"d":"2,250,000.00"},{"v":0,"d":"0.00"},{"v":250000,"d":"250,000.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["6","Субсидии из областного бюджета местному бюджету в целях софинансирования расходных обязательств муниципальных образований Иркутской области по обеспечению бесплатным двухразовым питанием обучающихся с ограниченными возможностями здоровья в муниципальных общеобразовательных организациях Иркутской области в рамках  основного мероприятия «Дополнительное финансовое обеспечение мероприятий по организации питания обучающихся в муниципальных общеобразовательных организациях в Иркутской области\" на 2019 - 2025 годы»\nподпрограммы «Дошкольное, общее и дополнительное образование на 2019-2025 годы»\n","Мероприятие 2.1.5. «Обеспечение бесплатным двухразовым питанием обучающихся с ограниченными возможностями здоровья в муниципальных общеобразовательных организациях в Иркутской области» подпрограммы 2 «Развитие начального общего, основного общего, среднего общего образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":62008486.86,"d":"62,008,486.86"},{"v":0,"d":"0.00"},{"v":55525600,"d":"55,525,600.00"},{"v":0,"d":"0.00"},{"v":6482886.859999999,"d":"6,482,886.86"}]
[{"$nulls":3},2019,{"v":3755757.57,"d":"3,755,757.57"},{"v":0,"d":"0.00"},{"v":3238800,"d":"3,238,800.00"},{"v":0,"d":"0.00"},{"v":516957.57,"d":"516,957.57"}]
[{"$nulls":3},2020,{"v":7974565.41,"d":"7,974,565.41"},{"v":0,"d":"0.00"},{"v":7174200,"d":"7,174,200.00"},{"v":0,"d":"0.00"},{"v":800365.41,"d":"800,365.41"}]
[{"$nulls":3},2021,{"v":8335421.67,"d":"8,335,421.67"},{"v":0,"d":"0.00"},{"v":7501800,"d":"7,501,800.00"},{"v":0,"d":"0.00"},{"v":833621.67,"d":"833,621.67"}]
[{"$nulls":3},2022,{"v":10125773.43,"d":"10,125,773.43"},{"v":0,"d":"0.00"},{"v":9113100,"d":"9,113,100.00"},{"v":0,"d":"0.00"},{"v":1012673.43,"d":"1,012,673.43"}]
[{"$nulls":3},2023,{"v":10863595.49,"d":"10,863,595.49"},{"v":0,"d":"0.00"},{"v":9668600,"d":"9,668,600.00"},{"v":0,"d":"0.00"},{"v":1194995.49,"d":"1,194,995.49"}]
[{"$nulls":3},2024,{"v":10610112.35,"d":"10,610,112.35"},{"v":0,"d":"0.00"},{"v":9443000,"d":"9,443,000.00"},{"v":0,"d":"0.00"},{"v":1167112.35,"d":"1,167,112.35"}]
[{"$nulls":3},2025,{"v":10343260.94,"d":"10,343,260.94"},{"v":0,"d":"0.00"},{"v":9386100,"d":"9,386,100.00"},{"v":0,"d":"0.00"},{"v":957160.94,"d":"957,160.94"}]
["7","Субсидии из областного бюджета местному бюджету в целях софинансирования расходных обязательств муниципальных образований Иркутской области на обеспечение бесплатным питьевым молоком обучающихся 1-4 классов муниципальных общеобразовательных организаций в Иркутской области в рамках основного мероприятия «Дополнительное финансовое обеспечение мероприятий по организации питания обучающихся в муниципальных общеобразовательных организациях в Иркутской области» на 2019 - 2025 годы»\n подпрограммы «Дошкольное, общее и дополнительное образование на 2019-2025 годы»","Мероприятие 2.1.7. «Обеспечение бесплатным питьевым молоком обучающихся 1-4 классов муниципальных общеобразовательных организаций в Иркутской области» подпрограммы 2 «Развитие начального общего, основного общего, среднего общего образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":40343403.46,"d":"40,343,403.46"},{"v":0,"d":"0.00"},{"v":36262000,"d":"36,262,000.00"},{"v":0,"d":"0.00"},{"v":4081403.46,"d":"4,081,403.46"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":4920430.8,"d":"4,920,430.80"},{"v":0,"d":"0.00"},{"v":4428300,"d":"4,428,300.00"},{"v":0,"d":"0.00"},{"v":492130.8,"d":"492,130.80"}]
[{"$nulls":3},2021,{"v":8326388.1,"d":"8,326,388.10"},{"v":0,"d":"0.00"},{"v":7493600,"d":"7,493,600.00"},{"v":0,"d":"0.00"},{"v":832788.1,"d":"832,788.10"}]
[{"$nulls":3},2022,{"v":7268367.51,"d":"7,268,367.51"},{"v":0,"d":"0.00"},{"v":6541400,"d":"6,541,400.00"},{"v":0,"d":"0.00"},{"v":726967.51,"d":"726,967.51"}]
[{"$nulls":3},2023,{"v":4936516.84,"d":"4,936,516.84"},{"v":0,"d":"0.00"},{"v":4393500,"d":"4,393,500.00"},{"v":0,"d":"0.00"},{"v":543016.84,"d":"543,016.84"}]
[{"$nulls":3},2024,{"v":7451348.3100000005,"d":"7,451,348.31"},{"v":0,"d":"0.00"},{"v":6631700,"d":"6,631,700.00"},{"v":0,"d":"0.00"},{"v":819648.31,"d":"819,648.31"}]
[{"$nulls":3},2025,{"v":7440351.9,"d":"7,440,351.90"},{"v":0,"d":"0.00"},{"v":6773500,"d":"6,773,500.00"},{"v":0,"d":"0.00"},{"v":666851.9,"d":"666,851.90"}]
["8","Субсидии из областного бюджета местному бюджету в целях софинансирования расходных обязательств муниципальных образований Иркутской области по организации бесплатного горячего питания обучающихся, получающим начальное общее образование в муниципальных образовательных организациях в Иркутской области в  рамках  основного мероприятия «Дополнительное финансовое обеспечение мероприятий по организации питания обучающихся в муниципальных общеобразовательных организациях в Иркутской области» подпрограммы «Дошкольное, общее и дополнительное образование на 2019-2025 годы»","Мероприятие 2.1.8. Организация бесплатного горячего питания обучающихся, получающих начальное общее образование в государственных и муниципальных образовательных организациях подпрограммы                  2 «Развитие начального общего, основного общего, среднего общего образования города Усолье-Сибирское» на 2019-2025 годы ","Итого",{"v":316648021.24,"d":"316,648,021.24"},{"v":224378633.99999997,"d":"224,378,634.00"},{"v":70471866,"d":"70,471,866.00"},{"v":0,"d":"0.00"},{"v":21797521.240000002,"d":"21,797,521.24"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":25741612.53,"d":"25,741,612.53"},{"v":19203002.24,"d":"19,203,002.24"},{"v":5104597.76,"d":"5,104,597.76"},{"v":0,"d":"0.00"},{"v":1434012.53,"d":"1,434,012.53"}]
[{"$nulls":3},2021,{"v":60982200,"d":"60,982,200.00"},{"v":44803600,"d":"44,803,600.00"},{"v":11909800,"d":"11,909,800.00"},{"v":0,"d":"0.00"},{"v":4268800,"d":"4,268,800.00"}]
[{"$nulls":3},2022,{"v":51010760,"d":"51,010,760.00"},{"v":35579965.91,"d":"35,579,965.91"},{"v":11860034.09,"d":"11,860,034.09"},{"v":0,"d":"0.00"},{"v":3570760,"d":"3,570,760.00"}]
[{"$nulls":3},2023,{"v":59507315.47,"d":"59,507,315.47"},{"v":41506300,"d":"41,506,300.00"},{"v":13835500,"d":"13,835,500.00"},{"v":0,"d":"0.00"},{"v":4165515.47,"d":"4,165,515.47"}]
[{"$nulls":3},2024,{"v":60478069,"d":"60,478,069.00"},{"v":42183445.37,"d":"42,183,445.37"},{"v":14061154.63,"d":"14,061,154.63"},{"v":0,"d":"0.00"},{"v":4233469,"d":"4,233,469.00"}]
[{"$nulls":3},2025,{"v":58928064.24,"d":"58,928,064.24"},{"v":41102320.48,"d":"41,102,320.48"},{"v":13700779.52,"d":"13,700,779.52"},{"v":0,"d":"0.00"},{"v":4124964.24,"d":"4,124,964.24"}]
[9,"Иные межбюджетные трансферты на ежемесячное денежное вознаграждение за классное руководство педагогическим работникам муниципальных общеобразовательных организаций в Иркутской области в рамках  основного мероприятия «Ежемесячное денежное вознаграждение за классное руководство педагогическим работникам государственных и муниципальных общеобразовательных организаций Иркутской области на 2020 - 2022 годы» подпрограммы «Дошкольное, общее и дополнительное образование на 2019-2025 годы»\n","Мероприятие 2.1.9.  Обеспечение выплат ежемесячного денежного вознаграждения за классное руководство педагогическим работникам муниципальных образовательных организаций, реализующих образовательные программы начального общего, основного общего и среднего общего образования, в том числе адаптированные основные общеобразовательные программы подпрограммы 2 «Развитие начального общего, основного общего, среднего общего образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":271698400,"d":"271,698,400.00"},{"v":271698400,"d":"271,698,400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":16327100,"d":"16,327,100.00"},{"v":16327100,"d":"16,327,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":49981200,"d":"49,981,200.00"},{"v":49981200,"d":"49,981,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":51415700,"d":"51,415,700.00"},{"v":51415700,"d":"51,415,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":51324800,"d":"51,324,800.00"},{"v":51324800,"d":"51,324,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":51324800,"d":"51,324,800.00"},{"v":51324800,"d":"51,324,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":51324800,"d":"51,324,800.00"},{"v":51324800,"d":"51,324,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[10,"Субсидии из областного бюджета местным бюджетам на реализацию мероприятий по проведению капитального ремонта и оснащению зданий муниципальных общеобразовательных организаций в Иркутской области, в которых непосредственно осуществляется образовательная деятельность по образовательным программам начального общего и (или) основного общего и (или) среднего общего образования, средствами обучения и воспитания, не требующими предварительной сборки, установки и закрепления на фундаментах или опорах, в рамках регионального проекта \"Модернизация школьных систем образования Иркутской области\" на 2022 - 2025 годы подпрограммы \"Дошкольное, общее и дополнительное образование на 2019-2025 годы\""," Основное мероприятие 2.23. Капитальный ремонт системы отопления и оснащения средствами обучения и воспитания МБОУ СОШ № 10», расположенного Иркутская обл. г. Усолье-Сибирское, проезд Серегина, 34\" подпрограммы 2 «Развитие начального общего, основного общего, среднего общего образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":18780497.5,"d":"18,780,497.50"},{"v":12706000.62,"d":"12,706,000.62"},{"v":4536300.09,"d":"4,536,300.09"},{"v":0,"d":"0.00"},{"v":1538196.79,"d":"1,538,196.79"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":18780497.5,"d":"18,780,497.50"},{"v":12706000.62,"d":"12,706,000.62"},{"v":4536300.09,"d":"4,536,300.09"},{"v":0,"d":"0.00"},{"v":1538196.79,"d":"1,538,196.79"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 2.27. Капитальный ремонт и оснащение средствами обучения и воспитания МБОУ \"СОШ № 16\" по адресу: Иркутская область, город Усолье-Сибирское, улица Луначарского, 31А (замена оконных, дверных блоков) подпрограммы 2 «Развитие начального общего, основного общего, среднего общего образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":36275098.88,"d":"36,275,098.88"},{"v":24341000,"d":"24,341,000.00"},{"v":8113700,"d":"8,113,700.00"},{"v":0,"d":"0.00"},{"v":3820398.88,"d":"3,820,398.88"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":36275098.88,"d":"36,275,098.88"},{"v":24341000,"d":"24,341,000.00"},{"v":8113700,"d":"8,113,700.00"},{"v":0,"d":"0.00"},{"v":3820398.88,"d":"3,820,398.88"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 2.28. Капитальный ремонт и оснащение средствами обучения и воспитания МБОУ \"СОШ № 13\" по адресу: Иркутская область, город Усолье-Сибирское, улица Луначарского, 31 (замена оконных блоков в нежилых зданиях школы, мастерских) подпрограммы 2 «Развитие начального общего, основного общего, среднего общего образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":33186698.88,"d":"33,186,698.88"},{"v":22024700,"d":"22,024,700.00"},{"v":7341600,"d":"7,341,600.00"},{"v":0,"d":"0.00"},{"v":3820398.88,"d":"3,820,398.88"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":33186698.88,"d":"33,186,698.88"},{"v":22024700,"d":"22,024,700.00"},{"v":7341600,"d":"7,341,600.00"},{"v":0,"d":"0.00"},{"v":3820398.88,"d":"3,820,398.88"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"  Основное мероприятие 2.38. «Капитальный ремонт и оснащение средствами обучения и воспитания МБОУ «СОШ №6» по адресу: Иркутская область, город Усолье-Сибирское, ул. Коростова, 35» подпрограммы 2 «Развитие начального общего, основного общего, среднего общего образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":103009169.41,"d":"103,009,169.41"},{"v":51950299.38,"d":"51,950,299.38"},{"v":40494499.91,"d":"40,494,499.91"},{"v":0,"d":"0.00"},{"v":10564370.120000001,"d":"10,564,370.12"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":75773888.41,"d":"75,773,888.41"},{"v":33764099.38,"d":"33,764,099.38"},{"v":34432399.91,"d":"34,432,399.91"},{"v":0,"d":"0.00"},{"v":7577389.12,"d":"7,577,389.12"}]
[{"$nulls":3},2023,{"v":27235281,"d":"27,235,281.00"},{"v":18186200,"d":"18,186,200.00"},{"v":6062100,"d":"6,062,100.00"},{"v":0,"d":"0.00"},{"v":2986981,"d":"2,986,981.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[11,"Предоставление субсидий местным бюджетам на проведение капитального ремонта спортивных площадок (стадионов) и (или) блогоустройству территорий муниципальных общеобразовательных организаций в Иркутской области, в которых созданы школьные спортивные клубы» в рамках основного мероприятия «Капитальные ремонты спортивных площадок (стадионов)муниципальных общеобразовательных организаций в Иркутской области» на 2022 год подпрограммы \"Дошкольное, общее и дополнительное образование на 2019-2025 годы\"","Основное мероприятие 2.11. МБОУ СОШ № 6 г. Усолье-Сибирское Благоустройство территории и оборудование спортивных площадок (школьный стадион) подпрограммы 2 «Развитие начального общего, основного общего, среднего общего образования города Усолье-Сибирское» на 2019-2024 годы","Итого",{"v":25049584.02,"d":"25,049,584.02"},{"v":0,"d":"0.00"},{"v":22081300,"d":"22,081,300.00"},{"v":0,"d":"0.00"},{"v":2968284.02,"d":"2,968,284.02"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":25049584.02,"d":"25,049,584.02"},{"v":0,"d":"0.00"},{"v":22081300,"d":"22,081,300.00"},{"v":0,"d":"0.00"},{"v":2968284.02,"d":"2,968,284.02"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[12,"\"Приобретение учебников и учебных пособий, а так же учебно-методических материалов, необходимых для реализации образовательных программ начального общего, основного общего, среднего общего образования государственными образовательными организациями Иркутской области\" в рамках основного мероприятия \"Приобретение учебников и учебных пособий, а так же учебно-методических материалов государственными и муниципальными общеобразовательными организациями в Иркутской области\" на 2022 год подпрограммы \"Дошкольное, общее и дополнительное образование на 2019-2025 годы\""," Основное мероприятие 2.39. \"Приобретение учебников и учебных пособий, а так же учебно-методических материалов\" подпрограммы 2 «Развитие начального общего, основного общего, среднего общего образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":657000,"d":"657,000.00"},{"v":0,"d":"0.00"},{"v":73000,"d":"73,000.00"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":730000,"d":"730,000.00"},{"v":0,"d":"0.00"},{"v":657000,"d":"657,000.00"},{"v":0,"d":"0.00"},{"v":73000,"d":"73,000.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[13,"Иные межбюджетные трансферты на обеспечение деятельности советников директора по воспитанию и взаимодействию с детскими общественными объединениями в муниципальных общеобразовательных организациях в Иркутской области, в рамках регионального проекта \"Патриотическое воспитание граждан Российской Федерации\" на 2022 - 2025 годы подпрограммы \"Дошкольное, общее и дополнительное образование на 2019-2025 годы\"","Основное мероприятие 2.40. Финансовое обеспечение мероприятий по обеспечению деятельности советников директора по воспитанию и взаимодействию с детскими общественными объединениями в муниципальных общеобразовательных организациях в Иркутской области подпрограммы 2 «Развитие начального общего, основного общего, среднего общего образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":16564000,"d":"16,564,000.00"},{"v":15901217,"d":"15,901,217.00"},{"v":662783,"d":"662,783.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":1592000,"d":"1,592,000.00"},{"v":1528319,"d":"1,528,319.00"},{"v":63681,"d":"63,681.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":5038000,"d":"5,038,000.00"},{"v":4836258,"d":"4,836,258.00"},{"v":201742,"d":"201,742.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":4967000,"d":"4,967,000.00"},{"v":4768320,"d":"4,768,320.00"},{"v":198680,"d":"198,680.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":4967000,"d":"4,967,000.00"},{"v":4768320,"d":"4,768,320.00"},{"v":198680,"d":"198,680.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["                                                                                                                                                     Всего:",null,null,"Итого",{"v":8843744411.41,"d":"8,843,744,411.41"},{"v":516200232.52,"d":"516,200,232.52"},{"v":7999698154.29,"d":"7,999,698,154.29"},{"v":0,"d":"0.00"},{"v":327846024.6,"d":"327,846,024.60"}]
[{"$nulls":3},2019,{"v":1191032011.78,"d":"1,191,032,011.78"},{"v":0,"d":"0.00"},{"v":1178485000,"d":"1,178,485,000.00"},{"v":0,"d":"0.00"},{"v":12547011.780000001,"d":"12,547,011.78"}]
[{"$nulls":3},2020,{"v":1148204784.85,"d":"1,148,204,784.85"},{"v":35530102.239999995,"d":"35,530,102.24"},{"v":1108955087.76,"d":"1,108,955,087.76"},{"v":0,"d":"0.00"},{"v":3719594.8499999996,"d":"3,719,594.85"}]
[{"$nulls":3},2021,{"v":1412107028.44,"d":"1,412,107,028.44"},{"v":94784800,"d":"94,784,800.00"},{"v":1309995996.81,"d":"1,309,995,996.81"},{"v":0,"d":"0.00"},{"v":7326231.630000001,"d":"7,326,231.63"}]
[{"$nulls":3},2022,{"v":1798058386.25,"d":"1,798,058,386.25"},{"v":134994084.91,"d":"134,994,084.91"},{"v":1531843415.09,"d":"1,531,843,415.09"},{"v":0,"d":"0.00"},{"v":131220886.25000001,"d":"131,220,886.25"}]
[{"$nulls":3},2023,{"v":1738930915.75,"d":"1,738,930,915.75"},{"v":157383000,"d":"157,383,000.00"},{"v":1494025800,"d":"1,494,025,800.00"},{"v":0,"d":"0.00"},{"v":87522115.74999999,"d":"87,522,115.75"}]
[{"$nulls":3},2024,{"v":1555411284.34,"d":"1,555,411,284.34"},{"v":93508245.37,"d":"93,508,245.37"},{"v":1376392854.63,"d":"1,376,392,854.63"},{"v":0,"d":"0.00"},{"v":85510184.34,"d":"85,510,184.34"}]
[{"$nulls":3},2025,{"v":1491959547.23,"d":"1,491,959,547.23"},{"v":92427120.47999999,"d":"92,427,120.48"},{"v":1376117379.52,"d":"1,376,117,379.52"},{"v":0,"d":"0.00"},{"v":23415047.229999997,"d":"23,415,047.23"}]
[2,"Государственная программа Иркутской области «Развитие здравоохранения» на 2019-2025 годы"]
["1","Субсидии из областного бюджета местным бюджетам в целях софинансирования расходных обязательств муниципальных образований Иркутской области на обеспечение среднесуточного набора продуктов питания детей, страдающих туберкулезной интоксикацией и (или) находящихся под диспансерным наблюдением у фтизиатра, посещающих группы оздоровительной направленности в муниципальных дошкольных образовательных организациях, расположенных на территории Иркутской области в рамках\nосновного мероприятия «Обеспечение среднесуточного набора питания детям, страдающим туберкулезом и/или наблюдающимся в связи с туберкулезом»\nподпрограммы «Совершенствование оказания медицинской помощи, включая профилактику заболеваний и формирование здорового образа жизни на 2019-2025 годы»\n","Мероприятие 1.1.5. «Cофинансирование расходных обязательств органов местного самоуправления муниципальных образований Иркутской области по вопросам местного значения по созданию условий для осуществления присмотра и ухода за детьми в муниципальных дошкольных образовательных организациях на обеспечение среднесуточного набора продуктов питания детей, страдающих туберкулезной интоксикацией и (или) находящихся под диспансерным наблюдением у фтизиатра, посещающих группы оздоровительной направленности в муниципальных дошкольных образовательных организациях, расположенных на территории Иркутской области» подпрограммы 1 «Развитие дошкольного образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":18629604.47,"d":"18,629,604.47"},{"v":0,"d":"0.00"},{"v":14491400,"d":"14,491,400.00"},{"v":0,"d":"0.00"},{"v":4138204.4699999997,"d":"4,138,204.47"}]
[{"$nulls":3},2019,{"v":1647560.3199999998,"d":"1,647,560.32"},{"v":0,"d":"0.00"},{"v":619200,"d":"619,200.00"},{"v":0,"d":"0.00"},{"v":1028360.32,"d":"1,028,360.32"}]
[{"$nulls":3},2020,{"v":1425009.22,"d":"1,425,009.22"},{"v":0,"d":"0.00"},{"v":699700,"d":"699,700.00"},{"v":0,"d":"0.00"},{"v":725309.22,"d":"725,309.22"}]
[{"$nulls":3},2021,{"v":2012397.19,"d":"2,012,397.19"},{"v":0,"d":"0.00"},{"v":1735100,"d":"1,735,100.00"},{"v":0,"d":"0.00"},{"v":277297.19,"d":"277,297.19"}]
[{"$nulls":3},2022,{"v":2377167.68,"d":"2,377,167.68"},{"v":0,"d":"0.00"},{"v":1424400,"d":"1,424,400.00"},{"v":0,"d":"0.00"},{"v":952767.68,"d":"952,767.68"}]
[{"$nulls":3},2023,{"v":3734943.82,"d":"3,734,943.82"},{"v":0,"d":"0.00"},{"v":3324100,"d":"3,324,100.00"},{"v":0,"d":"0.00"},{"v":410843.82,"d":"410,843.82"}]
[{"$nulls":3},2024,{"v":3734943.82,"d":"3,734,943.82"},{"v":0,"d":"0.00"},{"v":3324100,"d":"3,324,100.00"},{"v":0,"d":"0.00"},{"v":410843.82,"d":"410,843.82"}]
[{"$nulls":3},2025,{"v":3697582.42,"d":"3,697,582.42"},{"v":0,"d":"0.00"},{"v":3364800,"d":"3,364,800.00"},{"v":0,"d":"0.00"},{"v":332782.42,"d":"332,782.42"}]
["                                                                                                                                                                   Всего:",null,null,"Итого",{"v":14932022.05,"d":"14,932,022.05"},{"v":0,"d":"0.00"},{"v":11126600,"d":"11,126,600.00"},{"v":0,"d":"0.00"},{"v":3805422.05,"d":"3,805,422.05"}]
[{"$nulls":3},2019,{"v":1647560.3199999998,"d":"1,647,560.32"},{"v":0,"d":"0.00"},{"v":619200,"d":"619,200.00"},{"v":0,"d":"0.00"},{"v":1028360.32,"d":"1,028,360.32"}]
[{"$nulls":3},2020,{"v":1425009.22,"d":"1,425,009.22"},{"v":0,"d":"0.00"},{"v":699700,"d":"699,700.00"},{"v":0,"d":"0.00"},{"v":725309.22,"d":"725,309.22"}]
[{"$nulls":3},2021,{"v":2012397.19,"d":"2,012,397.19"},{"v":0,"d":"0.00"},{"v":1735100,"d":"1,735,100.00"},{"v":0,"d":"0.00"},{"v":277297.19,"d":"277,297.19"}]
[{"$nulls":3},2022,{"v":2377167.68,"d":"2,377,167.68"},{"v":0,"d":"0.00"},{"v":1424400,"d":"1,424,400.00"},{"v":0,"d":"0.00"},{"v":952767.68,"d":"952,767.68"}]
[{"$nulls":3},2023,{"v":3734943.82,"d":"3,734,943.82"},{"v":0,"d":"0.00"},{"v":3324100,"d":"3,324,100.00"},{"v":0,"d":"0.00"},{"v":410843.82,"d":"410,843.82"}]
[{"$nulls":3},2024,{"v":3734943.82,"d":"3,734,943.82"},{"v":0,"d":"0.00"},{"v":3324100,"d":"3,324,100.00"},{"v":0,"d":"0.00"},{"v":410843.82,"d":"410,843.82"}]
[{"$nulls":3},2025,{"v":3697582.42,"d":"3,697,582.42"},{"v":0,"d":"0.00"},{"v":3364800,"d":"3,364,800.00"},{"v":0,"d":"0.00"},{"v":332782.42,"d":"332,782.42"}]
[3,"Государственная программа Иркутской области «Социальная поддержка населения» на 2019-2025 годы"]
[1,"Субсидии местным бюджетам из областного бюджета в целях софинансирования расходных обязательств органов местного самоуправления муниципальных образований Иркутской области по вопросам местного значения по организации отдыха детей в каникулярное время на оплату стоимости набора продуктов питания в лагерях с дневным пребыванием детей, организованных органами местного самоуправления муниципальных образований Иркутской области в рамках\nосновного мероприятия «Организация отдыха и оздоровления детей в рамках полномочий министерства социального развития, опеки и попечительства Иркутской области»\nподпрограммы «Развитие системы отдыха и оздоровления детей в Иркутской области на 2019-2025 годы»\n\n","Мероприятие 4.2.2. «Софинансирование расходных обязательств органов местного самоуправления муниципальных образований Иркутской области по вопросам местного значения по организации отдыха детей в каникулярное время на оплату стоимости набора продуктов питания в лагерях с дневным пребыванием детей, организованных органами местного самоуправления муниципальных образований Иркутской области за счет средств  областного бюджета» подпрограммы 4 «Организация отдыха и занятости детей в каникулярное время» на 2019-2025 годы","Итого",{"v":14297985,"d":"14,297,985.00"},{"v":0,"d":"0.00"},{"v":12764691,"d":"12,764,691.00"},{"v":0,"d":"0.00"},{"v":1533294,"d":"1,533,294.00"}]
[{"$nulls":3},2019,{"v":1859760,"d":"1,859,760.00"},{"v":0,"d":"0.00"},{"v":1617991,"d":"1,617,991.00"},{"v":0,"d":"0.00"},{"v":241769,"d":"241,769.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":1917600,"d":"1,917,600.00"},{"v":0,"d":"0.00"},{"v":1725800,"d":"1,725,800.00"},{"v":0,"d":"0.00"},{"v":191800,"d":"191,800.00"}]
[{"$nulls":3},2022,{"v":2430000,"d":"2,430,000.00"},{"v":0,"d":"0.00"},{"v":2187000,"d":"2,187,000.00"},{"v":0,"d":"0.00"},{"v":243000,"d":"243,000.00"}]
[{"$nulls":3},2023,{"v":2930625,"d":"2,930,625.00"},{"v":0,"d":"0.00"},{"v":2589900,"d":"2,589,900.00"},{"v":0,"d":"0.00"},{"v":340725,"d":"340,725.00"}]
[{"$nulls":3},2024,{"v":2580000,"d":"2,580,000.00"},{"v":0,"d":"0.00"},{"v":2296200,"d":"2,296,200.00"},{"v":0,"d":"0.00"},{"v":283800,"d":"283,800.00"}]
[{"$nulls":3},2025,{"v":2580000,"d":"2,580,000.00"},{"v":0,"d":"0.00"},{"v":2347800,"d":"2,347,800.00"},{"v":0,"d":"0.00"},{"v":232200,"d":"232,200.00"}]
[2,"Субсидии местным бюджетам из областного бюджета в целях софинансирования расходных обязательств органов местного самоуправления муниципальных образований Иркутской области по вопросам местного значения по организации отдыха детей в каникулярное время на укрепление материально-технической базы муниципальных учреждений, оказывающих услуги по организации отдыха и оздоровления детей в Иркутской области\nв рамках основного мероприятия «Укрепление материально-технической базы учреждений, оказывающих услуги по организации отдыха и оздоровления детей, в рамках полномочий министерства социального развития, опеки и попечительства Иркутской области»\nподпрограммы «Развитие системы отдыха и оздоровления детей в Иркутской области» на 2019-2025 годы\n","Основное мероприятие 4.3.  «Укрепление материально-технической базы детского оздоровительного лагеря «Смена» (Софинансирование расходных обязательств органов местного самоуправления муниципальных образований Иркутской области по вопросам местного значения по организации отдыха детей в каникулярное время на укрепление материально-технической базы муниципальных учреждений, оказывающих услуги по организации отдыха и оздоровления детей в Иркутской области)» подпрограммы 4 «Организация отдыха и занятости детей в каникулярное время» на 2019-2025 годы","Итого",{"v":8183629.000000001,"d":"8,183,629.00"},{"v":0,"d":"0.00"},{"v":7279115.470000001,"d":"7,279,115.47"},{"v":0,"d":"0.00"},{"v":904513.53,"d":"904,513.53"}]
[{"$nulls":3},2019,{"v":2442529,"d":"2,442,529.00"},{"v":0,"d":"0.00"},{"v":2124999.95,"d":"2,124,999.95"},{"v":0,"d":"0.00"},{"v":317529.05,"d":"317,529.05"}]
[{"$nulls":3},2020,{"v":1317112,"d":"1,317,112.00"},{"v":0,"d":"0.00"},{"v":1185400.52,"d":"1,185,400.52"},{"v":0,"d":"0.00"},{"v":131711.48,"d":"131,711.48"}]
[{"$nulls":3},2021,{"v":1263598,"d":"1,263,598.00"},{"v":0,"d":"0.00"},{"v":1137238,"d":"1,137,238.00"},{"v":0,"d":"0.00"},{"v":126360,"d":"126,360.00"}]
[{"$nulls":3},2022,{"v":1873098,"d":"1,873,098.00"},{"v":0,"d":"0.00"},{"v":1685788,"d":"1,685,788.00"},{"v":0,"d":"0.00"},{"v":187310,"d":"187,310.00"}]
[{"$nulls":3},2023,{"v":1287292,"d":"1,287,292.00"},{"v":0,"d":"0.00"},{"v":1145689,"d":"1,145,689.00"},{"v":0,"d":"0.00"},{"v":141603,"d":"141,603.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 4.4.  «Укрепление материально-технической базы детского оздоровительного лагеря «Юность» (Софинансирование расходных обязательств органов местного самоуправления муниципальных образований Иркутской области по вопросам местного значения по организации отдыха детей в каникулярное время на укрепление материально-технической базы муниципальных учреждений, оказывающих услуги по организации отдыха и оздоровления детей в Иркутской области)» подпрограммы 4 «Организация отдыха и занятости детей в каникулярное время» на 2019-2025 годы","Итого",{"v":11410304,"d":"11,410,304.00"},{"v":0,"d":"0.00"},{"v":10149182.53,"d":"10,149,182.53"},null,{"v":1261121.47,"d":"1,261,121.47"}]
[{"$nulls":3},"Итого",{"v":11410304,"d":"11,410,304.00"},{"v":0,"d":"0.00"},{"v":10149182.53,"d":"10,149,182.53"},{"v":0,"d":"0.00"},{"v":1261121.47,"d":"1,261,121.47"}]
[{"$nulls":3},2019,{"v":3573858,"d":"3,573,858.00"},{"v":0,"d":"0.00"},{"v":3109256.05,"d":"3,109,256.05"},{"v":0,"d":"0.00"},{"v":464601.95,"d":"464,601.95"}]
[{"$nulls":3},2020,{"v":3412458,"d":"3,412,458.00"},{"v":0,"d":"0.00"},{"v":3071211.48,"d":"3,071,211.48"},{"v":0,"d":"0.00"},{"v":341246.52,"d":"341,246.52"}]
[{"$nulls":3},2021,{"v":1263598,"d":"1,263,598.00"},{"v":0,"d":"0.00"},{"v":1137238,"d":"1,137,238.00"},{"v":0,"d":"0.00"},{"v":126360,"d":"126,360.00"}]
[{"$nulls":3},2022,{"v":1873098,"d":"1,873,098.00"},{"v":0,"d":"0.00"},{"v":1685788,"d":"1,685,788.00"},{"v":0,"d":"0.00"},{"v":187310,"d":"187,310.00"}]
[{"$nulls":3},2023,{"v":1287292,"d":"1,287,292.00"},{"v":0,"d":"0.00"},{"v":1145689,"d":"1,145,689.00"},{"v":0,"d":"0.00"},{"v":141603,"d":"141,603.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  Всего:",null,null,"Итого",{"v":31311918,"d":"31,311,918.00"},{"v":0,"d":"0.00"},{"v":27845189,"d":"27,845,189.00"},{"v":0,"d":"0.00"},{"v":3466729,"d":"3,466,729.00"}]
[{"$nulls":3},2019,{"v":7876147,"d":"7,876,147.00"},{"v":0,"d":"0.00"},{"v":6852247,"d":"6,852,247.00"},{"v":0,"d":"0.00"},{"v":1023900,"d":"1,023,900.00"}]
[{"$nulls":3},2020,{"v":4729570,"d":"4,729,570.00"},{"v":0,"d":"0.00"},{"v":4256612,"d":"4,256,612.00"},{"v":0,"d":"0.00"},{"v":472958,"d":"472,958.00"}]
[{"$nulls":3},2021,{"v":4444796,"d":"4,444,796.00"},{"v":0,"d":"0.00"},{"v":4000276,"d":"4,000,276.00"},{"v":0,"d":"0.00"},{"v":444520,"d":"444,520.00"}]
[{"$nulls":3},2022,{"v":6176196,"d":"6,176,196.00"},{"v":0,"d":"0.00"},{"v":5558576,"d":"5,558,576.00"},{"v":0,"d":"0.00"},{"v":617620,"d":"617,620.00"}]
[{"$nulls":3},2023,{"v":5505209,"d":"5,505,209.00"},{"v":0,"d":"0.00"},{"v":4881278,"d":"4,881,278.00"},{"v":0,"d":"0.00"},{"v":623931,"d":"623,931.00"}]
[{"$nulls":3},2024,{"v":2580000,"d":"2,580,000.00"},{"v":0,"d":"0.00"},{"v":2296200,"d":"2,296,200.00"},{"v":0,"d":"0.00"},{"v":283800,"d":"283,800.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[4,"Государственная программа Иркутской области «Развитие культуры» на 2019-2025 годы"]
[1,"Субсидии местным бюджетам на софинансирование мероприятий по капитальному ремонту объектов муниципальной собственности в сфере культуры \nв рамках основного мероприятия «Капитальные ремонты объектов культуры и архивов муниципальной собственности муниципальных образований Иркутской области »\nподпрограммы «Оказание финансовой поддержки муниципальным образованиям Иркутской области в сфере культуры и архивного дела на 2019-2025 годы»\n","Основное мероприятие 3.3. «Проведение капитального ремонта МБУ ДО  «Детская художественная школа»» подпрограммы 3 «Развитие дополнительного образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":9299407.07,"d":"9,299,407.07"},{"v":0,"d":"0.00"},{"v":7934400,"d":"7,934,400.00"},{"v":0,"d":"0.00"},{"v":1365007.07,"d":"1,365,007.07"}]
[{"$nulls":3},2019,{"v":9299407.07,"d":"9,299,407.07"},{"v":0,"d":"0.00"},{"v":7934400,"d":"7,934,400.00"},{"v":0,"d":"0.00"},{"v":1365007.07,"d":"1,365,007.07"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 3.5. «Проведение капитального ремонта МБУ ДО  «Детская музыкальная школа»» подпрограммы 3 «Развитие дополнительного образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":17890792.93,"d":"17,890,792.93"},{"v":0,"d":"0.00"},{"v":15721100,"d":"15,721,100.00"},{"v":0,"d":"0.00"},{"v":2169692.93,"d":"2,169,692.93"}]
[{"$nulls":3},2019,{"v":17890792.93,"d":"17,890,792.93"},{"v":0,"d":"0.00"},{"v":15721100,"d":"15,721,100.00"},{"v":0,"d":"0.00"},{"v":2169692.93,"d":"2,169,692.93"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2,"Субсидии из областного бюджета местным бюджетам в целях софинансирования расходных обязательств муниципальных образований Иркутской области на приобретение музыкальных инструментов, оборудования и материалов для детских школ искусств по видам искусств в рамках регионального проекта «Обеспечение качественного нового уровня развития инфраструктуры культуры («Культурная среда»)»на 2019-2025 годы подпрограммы «Государственное управление культурой, архивным делом и сохранение национальной самобытности»","Основное мероприятие 3.8. «Приобретение музыкальных инструментов, оборудования и материалов в рамках национального мероприятия «Культура»» подпрограммы 3 «Развитие дополнительного образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":5552224.4399999995,"d":"5,552,224.44"},{"v":4797114.74,"d":"4,797,114.74"},{"v":199887.26,"d":"199,887.26"},{"v":0,"d":"0.00"},{"v":555222.44,"d":"555,222.44"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":5552224.4399999995,"d":"5,552,224.44"},{"v":4797114.74,"d":"4,797,114.74"},{"v":199887.26,"d":"199,887.26"},{"v":0,"d":"0.00"},{"v":555222.44,"d":"555,222.44"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025]
["                                                                                                                                                                                                                                                                                                                                        Всего:",null,null,"Итого",{"v":32742424.44,"d":"32,742,424.44"},{"v":4797114.74,"d":"4,797,114.74"},{"v":23855387.26,"d":"23,855,387.26"},{"v":0,"d":"0.00"},{"v":4089922.44,"d":"4,089,922.44"}]
[{"$nulls":3},2019,{"v":27190200,"d":"27,190,200.00"},{"v":0,"d":"0.00"},{"v":23655500,"d":"23,655,500.00"},{"v":0,"d":"0.00"},{"v":3534700,"d":"3,534,700.00"}]
[{"$nulls":3},2020,{"v":5552224.4399999995,"d":"5,552,224.44"},{"v":4797114.74,"d":"4,797,114.74"},{"v":199887.26,"d":"199,887.26"},{"v":0,"d":"0.00"},{"v":555222.44,"d":"555,222.44"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5,"Государственная программа Иркутской области «Экономическое развитие и инновационная экономика» на 2019-2025 годы"]
[1,"Субсидии на реализацию мероприятий перечня проектов народных инициатив в рамках  основного мероприятия «Обеспечение эффективного управления экономического развития Иркутской области на 2019-2025 годы»\nподпрограммы «Государственная политика в сфере экономического развития Иркутской области на 2019-2025 годы»","Основное мероприятие 3.6. «Приобретение спортивного инвентаря для МБУ ДО «Детская юношеская спортивная школа № 1»» подпрограммы 3 «Развитие дополнительного образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":610272.73,"d":"610,272.73"},{"v":0,"d":"0.00"},{"v":530937.25,"d":"530,937.25"},{"v":0,"d":"0.00"},{"v":79335.48,"d":"79,335.48"}]
[{"$nulls":3},2019,{"v":610272.73,"d":"610,272.73"},{"v":0,"d":"0.00"},{"v":530937.25,"d":"530,937.25"},{"v":0,"d":"0.00"},{"v":79335.48,"d":"79,335.48"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 3.7. «Приобретение боксерского ринга для МБУДО «Дом детского творчества»» подпрограммы 3 «Развитие дополнительного образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":288640,"d":"288,640.00"},{"v":0,"d":"0.00"},{"v":251116.78,"d":"251,116.78"},{"v":0,"d":"0.00"},{"v":37523.22,"d":"37,523.22"}]
[{"$nulls":3},2019,{"v":288640,"d":"288,640.00"},{"v":0,"d":"0.00"},{"v":251116.78,"d":"251,116.78"},{"v":0,"d":"0.00"},{"v":37523.22,"d":"37,523.22"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 3.9.\"Обустройство хоккейного корта, расположенного в районе пр-та Красных партизан,42\" подпрограммы 3 «Развитие дополнительного образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":2434994.08,"d":"2,434,994.08"},{"v":0,"d":"0.00"},{"v":2191494.67,"d":"2,191,494.67"},{"v":0,"d":"0.00"},{"v":243499.41,"d":"243,499.41"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":2434994.08,"d":"2,434,994.08"},{"v":0,"d":"0.00"},{"v":2191494.67,"d":"2,191,494.67"},{"v":0,"d":"0.00"},{"v":243499.41,"d":"243,499.41"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 1.14. \"Приобретение мебели в муниципальные бюджетные дошкольные образовательные учреждения\" подпрограммы 1 \"Развитие дошкольного образования города Усолье-Сибирское\" на 2019-2025 годы","Всего:",{"v":112867.06999999999,"d":"112,867.07"},{"v":0,"d":"0.00"},{"v":101580.34,"d":"101,580.34"},{"v":0,"d":"0.00"},{"v":11286.73,"d":"11,286.73"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":112867.06999999999,"d":"112,867.07"},{"v":0,"d":"0.00"},{"v":101580.34,"d":"101,580.34"},{"v":0,"d":"0.00"},{"v":11286.73,"d":"11,286.73"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Основное мероприятие 2.36. \"Приобретение стеллажей для библиотеки МБОУ \"Гимназия № 9\" подпрограммы 2 «Развитие начального общего, основного общего, среднего общего образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":91218.67,"d":"91,218.67"},{"v":0,"d":"0.00"},{"v":82096.81,"d":"82,096.81"},{"v":0,"d":"0.00"},{"v":9121.86,"d":"9,121.86"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":91218.67,"d":"91,218.67"},{"v":0,"d":"0.00"},{"v":82096.81,"d":"82,096.81"},{"v":0,"d":"0.00"},{"v":9121.86,"d":"9,121.86"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2,"Субсидии местным бюджетам на финансовую поддержку реализации инициативных проектов народных инициатив в рамках  основного мероприятия «Обеспечение эффективного управления экономического развития Иркутской области на 2019-2025 годы»\nподпрограммы «Государственная политика в сфере экономического развития Иркутской области на 2019-2025 годы»","1.41. Современная спортивно-игровая площадка для дошколят (МБДОУ \"Детский сад № 42\") в рамках реализации на территории инициативных проектов, выдвигаемых для получения финансовой поддержки из бюджета Иркусткой области","Итого",{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":1780000,"d":"1,780,000.00"},{"v":0,"d":"0.00"},{"v":220000,"d":"220,000.00"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":1780000,"d":"1,780,000.00"},{"v":0,"d":"0.00"},{"v":220000,"d":"220,000.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"1.42. Умный пешеход (МБДОУ \"Детский сд № 33\") в рамках реализации инициативных проектов, выдвигаемых для получения финансовой поддержки из бюджета Иркутской области","Итого",{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":1780000,"d":"1,780,000.00"},{"v":0,"d":"0.00"},{"v":220000,"d":"220,000.00"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":1780000,"d":"1,780,000.00"},{"v":0,"d":"0.00"},{"v":220000,"d":"220,000.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"1.43. Детский сад - территория творчества и развития (МБДОУ \"Детский сад № 35\") в рамках реализации инициативных проектов, выдвигаемых для получения финансовой поддержки из бюджета","Итого",{"v":2222500,"d":"2,222,500.00"},{"v":0,"d":"0.00"},{"v":1978025,"d":"1,978,025.00"},{"v":0,"d":"0.00"},{"v":244475,"d":"244,475.00"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":2222500,"d":"2,222,500.00"},{"v":0,"d":"0.00"},{"v":1978025,"d":"1,978,025.00"},{"v":0,"d":"0.00"},{"v":244475,"d":"244,475.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"2.41. Коворкинг - центр (мобильный актовый зал) (МБОУ \"Лицей №1\") в рамках реализации инициативных проектов, выдвигаемых для получения финансовой поддержки из бюджета Иркутской области","Итого",{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":1780000,"d":"1,780,000.00"},{"v":0,"d":"0.00"},{"v":220000,"d":"220,000.00"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":1780000,"d":"1,780,000.00"},{"v":0,"d":"0.00"},{"v":220000,"d":"220,000.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"2.42. Организация детских спортивных площадок \"Доступный спорт всем и каждому\" (МБОУ \"СОШ №15\") в рамках реализации инициативных проектов, выдвигаемых для получения финансовой поддержки из бюджета Иркутской области","Итого",{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":1780000,"d":"1,780,000.00"},{"v":0,"d":"0.00"},{"v":220000,"d":"220,000.00"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":1780000,"d":"1,780,000.00"},{"v":0,"d":"0.00"},{"v":220000,"d":"220,000.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"2.43. Спорт сегодня - здоровье всегда! (МБОУ \"СОШ №5)  в рамках реализации инициативных проектов, выдвигаемых для получения финансовой поддержки из бюджета Иркутской области","Итого",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":2222500,"d":"2,222,500.00"},{"v":0,"d":"0.00"},{"v":1978025,"d":"1,978,025.00"},{"v":0,"d":"0.00"},{"v":244475,"d":"244,475.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"2.44. Аллея выпускников (благоустройство школьной территории) (МБОУ \"СОШ №13\") в рамках реализации инициативных проектов, выдвигаемых для получения финансовой поддержки из бюджета Иркутской области","Итого",{"v":220000,"d":"220,000.00"},{"v":0,"d":"0.00"},{"v":1780000,"d":"1,780,000.00"},{"v":0,"d":"0.00"},{"v":220000,"d":"220,000.00"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":1780000,"d":"1,780,000.00"},{"v":0,"d":"0.00"},{"v":220000,"d":"220,000.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"2.45. Через призму времени (МБОУ \"СОШ №6\")  в рамках реализации инициативных проектов, выдвигаемых для получения финансовой поддержки из бюджета Иркутской области","Итого",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":1544462,"d":"1,544,462.00"},{"v":0,"d":"0.00"},{"v":1374571,"d":"1,374,571.00"},{"v":0,"d":"0.00"},{"v":169891,"d":"169,891.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"2.46. Поколение ЭКОбудущее (МБОУ \"Гимназия №1)  в рамках реализации инициативных проектов, выдвигаемых для получения финансовой поддержки из бюджета Иркутской области","Итого",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":1961212,"d":"1,961,212.00"},{"v":0,"d":"0.00"},{"v":1745478,"d":"1,745,478.00"},{"v":0,"d":"0.00"},{"v":215734,"d":"215,734.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"3.11. Современный инвентарь для сдачи норм ГТО - мотивация и успех детей, молодежи, взрослого населения города к участию в комплексных программах ГТО (МБУДО \"ДЮСШ №1\") в рамках реализации инициативных проектов, выдвигаемых для получения финансовой поддержки из бюджета Иркутской области ","Итого",{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":1700000,"d":"1,700,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":2000000,"d":"2,000,000.00"},{"v":0,"d":"0.00"},{"v":1700000,"d":"1,700,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"3.12. Приобретение баскетбольных стоек для МБУДО \"ДЮСШ №1\"","Итого",{"v":5449000,"d":"5,449,000.00"},{"v":0,"d":"0.00"},{"v":4849609.88,"d":"4,849,609.88"},{"v":0,"d":"0.00"},{"v":599390.12,"d":"599,390.12"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":1264000,"d":"1,264,000.00"},{"v":0,"d":"0.00"},{"v":1124959.97,"d":"1,124,959.97"},{"v":0,"d":"0.00"},{"v":139040.03,"d":"139,040.03"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"3.13. Приобретение микроавтобуса для МБУДО \"ДДТ\" (не менее 23 мест)","Итого",{"v":4185000,"d":"4,185,000.00"},{"v":0,"d":"0.00"},{"v":3724649.91,"d":"3,724,649.91"},{"v":0,"d":"0.00"},{"v":460350.09,"d":"460,350.09"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":4185000,"d":"4,185,000.00"},{"v":0,"d":"0.00"},{"v":3724649.91,"d":"3,724,649.91"},{"v":0,"d":"0.00"},{"v":460350.09,"d":"460,350.09"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"3.14. Благоустройство территории детского клуба по месту жительства \"Перемена\" МБУДО \"ДДТ\" (ул. Клары Цеткин, 8)","Итого",{"v":1512195.61,"d":"1,512,195.61"},{"v":0,"d":"0.00"},{"v":1345854.06,"d":"1,345,854.06"},{"v":0,"d":"0.00"},{"v":166341.55,"d":"166,341.55"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2023,{"v":1512195.61,"d":"1,512,195.61"},{"v":0,"d":"0.00"},{"v":1345854.06,"d":"1,345,854.06"},{"v":0,"d":"0.00"},{"v":166341.55,"d":"166,341.55"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["                                                                                                                                                                                                                                                                                                                                        Всего:",null,null,"Итого",{"v":3446773.88,"d":"3,446,773.88"},{"v":0,"d":"0.00"},{"v":3075129.04,"d":"3,075,129.04"},{"v":0,"d":"0.00"},{"v":371644.83999999997,"d":"371,644.84"}]
[{"$nulls":3},2019,{"v":898912.73,"d":"898,912.73"},{"v":0,"d":"0.00"},{"v":782054.03,"d":"782,054.03"},{"v":0,"d":"0.00"},{"v":116858.7,"d":"116,858.70"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":2434994.08,"d":"2,434,994.08"},{"v":0,"d":"0.00"},{"v":2191494.67,"d":"2,191,494.67"},{"v":0,"d":"0.00"},{"v":243499.41,"d":"243,499.41"}]
[{"$nulls":3},2022,{"v":112867.06999999999,"d":"112,867.07"},{"v":0,"d":"0.00"},{"v":101580.34,"d":"101,580.34"},{"v":0,"d":"0.00"},{"v":11286.73,"d":"11,286.73"}]
[{"$nulls":3},2023,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2024,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2025,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[6,"Государственная программа Иркутской области «Управление государственными финансами Иркутской области» на 2019-2025 годы"]
[null,"Субсидии из областного бюджета местным бюджетам на выплату денежного содержания с начислением на него главам, муниципальным служащим органов местного самоуправления муниципальных районов (городских округов) Иркутской области, а также заработной платы с начислением на нее техническому и вспомогательному персоналу органов местного самоуправления муниципальных районов (городских округов) Иркутской области, работникамучреждений, находящихся в ведении органов местного самоуправления муниципальных районов (городских округов) Иркутской области, установленным постановлением Правительства Иркутской области от 19 июня 2019 года №481-пп в рамках основного мероприятия \"Повышение финансовой устойчивости бюджетов муниципальных образований Иркутской области\" подпрограммы \"Создание условий для эффективного и ответственного управления муниципальными финансами, повышения устойчивости бюджетов муниципальных образований Иркутской области на 2019-2025 годы\"","Мероприятие 3.1.2.  Обеспечение функционирования МБУ ДО «ДДТ», МБУ ДО «ДЮСШ №1», МБУ ДО «СЮН», создание условий для осуществления воспитательно-образовательного процесса подпрограмма 3 «Развитие дополнительного образования города Усолье-Сибирское» на 2019-2025 годы","Итого",{"v":498597594.00999993,"d":"498,597,594.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":498597594.00999993,"d":"498,597,594.01"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":117934325.22,"d":"117,934,325.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":117934325.22,"d":"117,934,325.22"}]
[{"$nulls":3},2023,{"v":126941295.3,"d":"126,941,295.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":126941295.3,"d":"126,941,295.30"}]
[{"$nulls":3},2024,{"v":128765807.78,"d":"128,765,807.78"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":128765807.78,"d":"128,765,807.78"}]
[{"$nulls":3},2025,{"v":124956165.71,"d":"124,956,165.71"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":124956165.71,"d":"124,956,165.71"}]
[null,null,"Мероприятие 5.1.4. Обеспечение деятельности МКУ «ИМЦ» подпрограмма 5. «Обеспечение организационных, информационных и методических профессиональных потребностей педагогических и руководящих работников образовательных учреждений» ","Итого",{"v":40393430.53,"d":"40,393,430.53"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40393430.53,"d":"40,393,430.53"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":9943756.15,"d":"9,943,756.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9943756.15,"d":"9,943,756.15"}]
[{"$nulls":3},2023,{"v":10149891.46,"d":"10,149,891.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10149891.46,"d":"10,149,891.46"}]
[{"$nulls":3},2024,{"v":10149891.46,"d":"10,149,891.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10149891.46,"d":"10,149,891.46"}]
[{"$nulls":3},2025,{"v":10149891.46,"d":"10,149,891.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10149891.46,"d":"10,149,891.46"}]
[null,"Всего:",null,"Итого",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":127878081.37,"d":"127,878,081.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":127878081.37,"d":"127,878,081.37"}]
[{"$nulls":3},2023,{"v":137091186.76,"d":"137,091,186.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":137091186.76,"d":"137,091,186.76"}]
[{"$nulls":3},2024,{"v":138915699.24,"d":"138,915,699.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":138915699.24,"d":"138,915,699.24"}]
[{"$nulls":3},2025,{"v":135106057.17,"d":"135,106,057.17"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":135106057.17,"d":"135,106,057.17"}]
["Подпрограмма 1 «Развитие дошкольного образования города Усолье-Сибирское» на 2019-2025 годы  муниципальной программы",null,null,"Итого",{"v":4755763305,"d":"4,755,763,305.00"},{"v":0,"d":"0.00"},{"v":4579782995.34,"d":"4,579,782,995.34"},{"v":0,"d":"0.00"},{"v":175980309.66,"d":"175,980,309.66"}]
[{"$nulls":3},2019,{"v":625106177.55,"d":"625,106,177.55"},{"v":0,"d":"0.00"},{"v":615214600,"d":"615,214,600.00"},{"v":0,"d":"0.00"},{"v":9891577.55,"d":"9,891,577.55"}]
[{"$nulls":3},2020,{"v":542087285.33,"d":"542,087,285.33"},{"v":0,"d":"0.00"},{"v":541164090,"d":"541,164,090.00"},{"v":0,"d":"0.00"},{"v":923195.33,"d":"923,195.33"},{"$error":"#REF!"}]
[{"$nulls":3},2021,{"v":640254797.19,"d":"640,254,797.19"},{"v":0,"d":"0.00"},{"v":639977500,"d":"639,977,500.00"},{"v":0,"d":"0.00"},{"v":277297.19,"d":"277,297.19"}]
[{"$nulls":3},2022,{"v":779309746.88,"d":"779,309,746.88"},{"v":0,"d":"0.00"},{"v":714364780.34,"d":"714,364,780.34"},{"v":0,"d":"0.00"},{"v":64944966.54,"d":"64,944,966.54"}]
[{"$nulls":3},2023,{"v":770758888.73,"d":"770,758,888.73"},{"v":0,"d":"0.00"},{"v":729568325,"d":"729,568,325.00"},{"v":0,"d":"0.00"},{"v":41190563.73,"d":"41,190,563.73"}]
[{"$nulls":3},2024,{"v":715777324.91,"d":"715,777,324.91"},{"v":0,"d":"0.00"},{"v":669726500,"d":"669,726,500.00"},{"v":0,"d":"0.00"},{"v":46050824.910000004,"d":"46,050,824.91"}]
[{"$nulls":3},2025,{"v":682469084.41,"d":"682,469,084.41"},{"v":0,"d":"0.00"},{"v":669767200,"d":"669,767,200.00"},{"v":0,"d":"0.00"},{"v":12701884.41,"d":"12,701,884.41"}]
["Подпрограмма 2 «Развитие начального общего, основного общего, среднего общего образования города Усолье-Сибирское» на 2019-2025 годы муниципальной программы",null,null,"Итого",{"v":5637126495.51,"d":"5,637,126,495.51"},{"v":623000251,"d":"623,000,251.00"},{"v":4834457277.87,"d":"4,834,457,277.87"},{"v":0,"d":"0.00"},{"v":179668966.64000002,"d":"179,668,966.64"}]
[{"$nulls":3},2019,{"v":556957252.6099999,"d":"556,957,252.61"},{"v":0,"d":"0.00"},{"v":553273458.06,"d":"553,273,458.06"},{"v":0,"d":"0.00"},{"v":3683794.55,"d":"3,683,794.55"}]
[{"$nulls":3},2020,{"v":607542508.74,"d":"607,542,508.74"},{"v":35530102.239999995,"d":"35,530,102.24"},{"v":568490697.76,"d":"568,490,697.76"},{"v":0,"d":"0.00"},{"v":3521708.74,"d":"3,521,708.74"}]
[{"$nulls":3},2021,{"v":773864628.4399999,"d":"773,864,628.44"},{"v":94784800,"d":"94,784,800.00"},{"v":671753596.81,"d":"671,753,596.81"},{"v":0,"d":"0.00"},{"v":7326231.630000001,"d":"7,326,231.63"}]
[{"$nulls":3},2022,{"v":1023727387.39,"d":"1,023,727,387.39"},{"v":134994084.91,"d":"134,994,084.91"},{"v":821254615.09,"d":"821,254,615.09"},{"v":0,"d":"0.00"},{"v":67478687.38999999,"d":"67,478,687.39"},{"$error":"#REF!"}]
[{"$nulls":3},2023,{"v":1008543769.84,"d":"1,008,543,769.84"},{"v":162219258,"d":"162,219,258.00"},{"v":799582116,"d":"799,582,116.00"},{"v":0,"d":"0.00"},{"v":46742395.84,"d":"46,742,395.84"},{"$error":"#REF!"}]
[{"$nulls":3},2024,{"v":848335903.25,"d":"848,335,903.25"},{"v":98276565.37,"d":"98,276,565.37"},{"v":710189134.63,"d":"710,189,134.63"},{"v":0,"d":"0.00"},{"v":39870203.25000001,"d":"39,870,203.25"}]
[{"$nulls":3},2025,{"v":818155045.24,"d":"818,155,045.24"},{"v":97195440.47999999,"d":"97,195,440.48"},{"v":709913659.52,"d":"709,913,659.52"},{"v":0,"d":"0.00"},{"v":11045945.24,"d":"11,045,945.24"}]
["Подпрограмма 3 «Развитие дополнительного образования города Усолье-Сибирское» на 2019-2025 муниципальной программы",null,null,"Итого",{"v":553185531.14,"d":"553,185,531.14"},{"v":4797114.74,"d":"4,797,114.74"},{"v":45340541.839999996,"d":"45,340,541.84"},{"v":0,"d":"0.00"},{"v":503047874.56,"d":"503,047,874.56"}]
[{"$nulls":3},2019,{"v":38705254.67,"d":"38,705,254.67"},{"v":0,"d":"0.00"},{"v":35053695.97,"d":"35,053,695.97"},{"v":0,"d":"0.00"},{"v":3651558.7,"d":"3,651,558.70"}]
[{"$nulls":3},2020,{"v":5552224.4399999995,"d":"5,552,224.44"},{"v":4797114.74,"d":"4,797,114.74"},{"v":199887.26,"d":"199,887.26"},{"v":0,"d":"0.00"},{"v":555222.44,"d":"555,222.44"}]
[{"$nulls":3},2021,{"v":2434994.08,"d":"2,434,994.08"},{"v":0,"d":"0.00"},{"v":2191494.67,"d":"2,191,494.67"},{"v":0,"d":"0.00"},{"v":243499.41,"d":"243,499.41"}]
[{"$nulls":3},2022,{"v":117934325.22,"d":"117,934,325.22"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":117934325.22,"d":"117,934,325.22"}]
[{"$nulls":3},2023,{"v":134836759.24,"d":"134,836,759.24"},{"v":0,"d":"0.00"},{"v":7895463.9399999995,"d":"7,895,463.94"},{"v":0,"d":"0.00"},{"v":126941295.3,"d":"126,941,295.30"}]
[{"$nulls":3},2024,{"v":128765807.78,"d":"128,765,807.78"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":128765807.78,"d":"128,765,807.78"}]
[{"$nulls":3},2025,{"v":124956165.71,"d":"124,956,165.71"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":124956165.71,"d":"124,956,165.71"}]
["Подпрограмма 4 «Организация отдыха и занятости детей в каникулярное время» на 2019-2025 годы муниципальной программы",null,null,"Итого",{"v":35153039.47,"d":"35,153,039.47"},{"v":0,"d":"0.00"},{"v":30192989,"d":"30,192,989.00"},{"v":0,"d":"0.00"},{"v":4960050.47,"d":"4,960,050.47"}]
[{"$nulls":3},2019,{"v":7876147,"d":"7,876,147.00"},{"v":0,"d":"0.00"},{"v":6852247,"d":"6,852,247.00"},{"v":0,"d":"0.00"},{"v":1023900,"d":"1,023,900.00"}]
[{"$nulls":3},2020,{"v":4729570,"d":"4,729,570.00"},{"v":0,"d":"0.00"},{"v":4256612,"d":"4,256,612.00"},{"v":0,"d":"0.00"},{"v":472958,"d":"472,958.00"}]
[{"$nulls":3},2021,{"v":4444796,"d":"4,444,796.00"},{"v":0,"d":"0.00"},{"v":4000276,"d":"4,000,276.00"},{"v":0,"d":"0.00"},{"v":444520,"d":"444,520.00"}]
[{"$nulls":3},2022,{"v":6176196,"d":"6,176,196.00"},{"v":0,"d":"0.00"},{"v":5558576,"d":"5,558,576.00"},{"v":0,"d":"0.00"},{"v":617620,"d":"617,620.00"}]
[{"$nulls":3},2023,{"v":5505209,"d":"5,505,209.00"},{"v":0,"d":"0.00"},{"v":4881278,"d":"4,881,278.00"},{"v":0,"d":"0.00"},{"v":623931,"d":"623,931.00"}]
[{"$nulls":3},2024,{"v":2580000,"d":"2,580,000.00"},{"v":0,"d":"0.00"},{"v":2296200,"d":"2,296,200.00"},{"v":0,"d":"0.00"},{"v":283800,"d":"283,800.00"}]
[{"$nulls":3},2025,{"v":3841121.4699999997,"d":"3,841,121.47"},{"v":0,"d":"0.00"},{"v":2347800,"d":"2,347,800.00"},{"v":0,"d":"0.00"},{"v":1493321.47,"d":"1,493,321.47"}]
["Подпрограмма 5 «Обеспечение организационных, информационных и методических профессиональных потребностей педагогических и руководящих работников образовательных учреждений\"",null,null,"Итого",{"v":40393430.53,"d":"40,393,430.53"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40393430.53,"d":"40,393,430.53"}]
[{"$nulls":3},2019,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2020,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2021,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},2022,{"v":9943756.15,"d":"9,943,756.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9943756.15,"d":"9,943,756.15"}]
[{"$nulls":3},2023,{"v":10149891.46,"d":"10,149,891.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10149891.46,"d":"10,149,891.46"}]
[{"$nulls":3},2024,{"v":10149891.46,"d":"10,149,891.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10149891.46,"d":"10,149,891.46"}]
[{"$nulls":3},2025,{"v":10149891.46,"d":"10,149,891.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10149891.46,"d":"10,149,891.46"}]
["ВСЕГО:",null,null,"Итого",{"v":11021621801.65,"d":"11,021,621,801.65"},{"v":627797365.74,"d":"627,797,365.74"},{"v":9489773804.05,"d":"9,489,773,804.05"},{"v":0,"d":"0.00"},{"v":904050631.8599999,"d":"904,050,631.86"}]
[{"$nulls":3},2019,{"v":1228644831.83,"d":"1,228,644,831.83"},{"v":0,"d":"0.00"},{"v":1210394001.03,"d":"1,210,394,001.03"},{"v":0,"d":"0.00"},{"v":18250830.8,"d":"18,250,830.80"}]
[{"$nulls":3},2020,{"v":1159911588.51,"d":"1,159,911,588.51"},{"v":40327216.98,"d":"40,327,216.98"},{"v":1114111287.02,"d":"1,114,111,287.02"},{"v":0,"d":"0.00"},{"v":5473084.51,"d":"5,473,084.51"}]
[{"$nulls":3},2021,{"v":1420999215.71,"d":"1,420,999,215.71"},{"v":94784800,"d":"94,784,800.00"},{"v":1317922867.48,"d":"1,317,922,867.48"},{"v":0,"d":"0.00"},{"v":8291548.230000001,"d":"8,291,548.23"}]
[{"$nulls":3},2022,{"v":1937091411.64,"d":"1,937,091,411.64"},{"v":134994084.91,"d":"134,994,084.91"},{"v":1541177971.43,"d":"1,541,177,971.43"},{"v":0,"d":"0.00"},{"v":260919355.29999998,"d":"260,919,355.30"}]
[{"$nulls":3},2023,{"v":1929794518.27,"d":"1,929,794,518.27"},{"v":162219258,"d":"162,219,258.00"},{"v":1541927182.94,"d":"1,541,927,182.94"},{"v":0,"d":"0.00"},{"v":225648077.33,"d":"225,648,077.33"}]
[{"$nulls":3},2024,{"v":1705608927.4,"d":"1,705,608,927.40"},{"v":98276565.37,"d":"98,276,565.37"},{"v":1382211834.63,"d":"1,382,211,834.63"},{"v":0,"d":"0.00"},{"v":225120527.4,"d":"225,120,527.40"},"»."]
[{"$nulls":3},2025,{"v":1639571308.29,"d":"1,639,571,308.29"},{"v":97195440.47999999,"d":"97,195,440.48"},{"v":1382028659.52,"d":"1,382,028,659.52"},{"v":0,"d":"0.00"},{"v":160347208.29,"d":"160,347,208.29"}]
["Мэр города Усолье-Сибирское    ",{"$nulls":5},"М.В. Торопкин"]